Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109.0 | 141.1 | 251.5 | 120.3 | 163.6 | 241.5 | 196.2 | 131.3 | 167.1 | 268.1 |
| Growth | +29.5% | +78.2% | −52.2% | +36.0% | +47.7% | −18.8% | −33.1% | +27.3% | +60.4% | |
| Operating income | 43.9 | 68.1 | 163.7 | 807.1 | 37.5 | 103.9 | 3.0 | 11.9 | −22.6 | 41.0 |
| Net income | −1.6 | 12.6 | 143.3 | 629.3 | −3.0 | 57.1 | −33.4 | 52.2 | −4.0 | 124.5 |
| Growth | +1,041.5% | +339.1% | −100.5% | −158.4% | −107.7% | |||||
| EPS, diluted | −0.08 | 0.53 | 5.96 | 31.85 | −0.18 | 3.31 | −1.98 | 2.94 | −0.22 | 6.13 |
| Growth | +1,024.5% | +434.4% | −100.6% | −159.8% | −107.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 40.3% | 48.2% | 65.1% | 671.0% | 22.9% | 43.0% | 1.5% | 9.1% | −13.5% | 15.3% |
| Net margin | −1.5% | 8.9% | 57.0% | 523.2% | −1.8% | 23.7% | −17.0% | 39.7% | −2.4% | 46.4% |
| Free cash flow margin | 54.0% | 61.2% | 76.8% | −26.5% | 30.6% | 29.0% | 61.1% | 35.1% | 57.0% | 18.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 60.7 | 88.6 | 194.1 | −29.3 | 54.6 | 78.8 | 137.9 | 49.6 | 97.0 | 49.4 |
| Capital expenditure | −1.9 | −2.2 | −0.9 | −2.6 | −4.5 | −8.8 | −17.9 | −3.5 | −1.8 | −0.5 |
| Free cash flow | 58.9 | 86.4 | 193.2 | −31.9 | 50.1 | 70.0 | 119.9 | 46.1 | 95.2 | 48.9 |
| Growth | +46.8% | +123.5% | −116.5% | +39.7% | +71.2% | −61.6% | +106.8% | −48.6% | ||
| Buybacks | −3.9 | −2.0 | −122.9 | −453.0 | −78.0 | 0.0 | 0.0 | 0.0 | 0.0 | −15.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 18.8 | 20.6 | 117.2 | 71.5 | 47.6 | 19.5 | 45.0 | 23.0 | 72.3 | 174.9 |
| Shareholders’ equity | 341.3 | 399.8 | 560.9 | 767.2 | 709.5 | 821.2 | 597.5 | 700.9 | 830.4 | 1,017.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 109.0 | 141.1 | 251.5 | 120.3 | 163.6 | 241.5 | 196.2 | 131.3 | 167.1 | 268.1 | |
| Growth | +29.5% | +78.2% | −52.2% | +36.0% | +47.7% | −18.8% | −33.1% | +27.3% | +60.4% | |
| 5.6 | 5.4 | 6.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 21.2 | 26.9 | 27.9 | 55.9 | 40.5 | 32.1 | 36.1 | 24.5 | 21.4 | 81.2 | |
| 27.7 | 28.7 | 37.7 | 41.9 | 60.0 | 46.8 | 70.1 | 52.8 | 78.7 | 92.4 | |
| 43.9 | 68.1 | 163.7 | 807.1 | 37.5 | 103.9 | 3.0 | 11.9 | −22.6 | 41.0 | |
| Growth | +55.1% | +140.5% | +392.9% | −95.4% | +176.9% | −97.1% | +293.2% | −289.3% | ||
| 8.0 | 57.2 | 173.3 | 796.6 | 1.3 | 72.2 | 36.0 | 63.7 | 2.5 | 159.0 | |
| 10.3 | 44.7 | 30.0 | 167.3 | −5.3 | −4.1 | 41.2 | 9.8 | 6.6 | 34.5 | |
| −1.6 | 12.6 | 143.3 | 629.3 | −3.0 | 57.1 | −33.4 | 52.2 | −4.0 | 124.5 | |
| Growth | +1,041.5% | +339.1% | −100.5% | −158.4% | −107.7% | |||||
| Per share | ||||||||||
| −0.08 | 0.60 | 6.77 | 33.13 | −0.18 | 3.44 | −1.98 | 3.02 | −0.22 | 6.44 | |
| −0.08 | 0.53 | 5.96 | 31.85 | −0.18 | 3.31 | −1.98 | 2.94 | −0.22 | 6.13 | |
| Growth | +1,024.5% | +434.4% | −100.6% | −159.8% | −107.5% | |||||
| 20.8 | 21.0 | 21.2 | 19.0 | 16.2 | 16.6 | 16.9 | 17.3 | 18.3 | 19.3 | |
| 20.8 | 23.5 | 24.1 | 19.8 | 16.8 | 17.2 | 16.9 | 17.8 | 18.3 | 20.3 | |
| Growth | +12.7% | +2.5% | −17.9% | −14.8% | +2.5% | −2.2% | +5.3% | +3.0% | +11.0% | |