Closing prices at the end of each trading day, from 3 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 13.1 | 36.6 | 36.5 | 43.3 |
| Growth | +180.0% | −0.2% | +18.4% | |
| Operating income | 1.8 | 3.0 | 3.1 | −6.8 |
| Net income | 1.6 | 2.8 | 3.1 | −5.7 |
| Growth | +75.0% | +10.9% | −282.3% | |
| EPS, diluted | 0.03 | 0.90 | 1.00 | −1.74 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 25.7% | 21.8% | 26.2% | 21.4% |
| Operating margin | 14.0% | 8.2% | 8.4% | −15.8% |
| Net margin | 12.3% | 7.7% | 8.6% | −13.2% |
| Free cash flow margin | −11.3% | −5.9% | −4.0% | −20.9% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | −1.5 | −2.1 | −1.5 | −9.0 |
| Capital expenditure | −0.0 | −0.1 | −0.0 | −0.1 |
| Free cash flow | −1.5 | −2.1 | −1.5 | −9.0 |
| Growth |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 0.8 | 0.2 | 0.1 | 1.9 |
| Total debt | n/a | n/a | 0.0 | 0.0 |
| Net cash (debt) | n/a | n/a | 0.1 | 1.9 |
| Shareholders’ equity | 3.2 | 7.8 | 11.6 | 13.9 |
| Debt to equity | n/a | n/a | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 13.1 | 36.6 | 36.5 | 43.3 | |
| Growth | +180.0% | −0.2% | +18.4% | |
| 9.7 | 28.6 | 27.0 | 34.0 | |
| 3.4 | 8.0 | 9.6 | 9.3 | |
| Growth | +137.3% | +20.3% | −3.3% | |
| 0.4 | 2.3 | 3.5 | 7.8 | |
| 0.8 | 2.4 | 2.3 | 7.2 | |
| 1.8 | 3.0 | 3.1 | −6.8 | |
| Growth | +62.8% | +3.2% | −321.6% | |
| 1.8 | 2.9 | 3.2 | −7.0 | |
| 0.2 | 0.1 | −0.0 | −1.3 | |
| 1.6 | 2.8 | 3.1 | −5.7 | |
| Growth | +75.0% | +10.9% | −282.3% | |
| Per share | ||||
| 0.03 | 0.90 | 1.00 | −1.74 | |
| 0.03 | 0.90 | 1.00 | −1.74 | |
| Growth | +2,900.0% | +11.1% | −274.0% | |
| 50.0 | 3.1 | 3.1 | 3.3 | |
| 50.0 | 3.1 | 3.1 | 3.3 | |
| Growth | −93.8% | +0.0% | +4.8% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.