Closing prices at the end of each trading day, from 11 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 1.6 | 3.0 | 3.6 | 1.5 | 0.2 | 0.2 |
| Growth | +90.4% | +21.3% | −59.9% | −86.2% | +15.3% | ||
| Operating income | −0.0 | −26.5 | −63.2 | −98.8 | −87.8 | −35.8 | −31.7 |
| Net income | −0.0 | −26.6 | −65.0 | −98.7 | −87.1 | −35.5 | −34.0 |
| Growth | |||||||
| EPS, diluted | n/a | −0.26 | −0.60 | −18.82 | −14.95 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 48.8% | −21.0% | −139.4% | −946.4% | −285.1% | −137.8% |
| Operating margin | n/a | −1,677.1% | −2,102.9% | −2,709.3% | −5,995.6% | −17,736.6% | −13,618.5% |
| Net margin | n/a | −1,681.5% | −2,162.0% | −2,706.7% | −5,951.2% | −17,554.5% | −14,574.2% |
| Free cash flow margin | n/a | −1,502.5% | −1,886.4% | −2,079.8% | −3,598.1% | −13,418.8% | −11,968.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −19.7 | −55.7 | −71.6 | −50.7 | −26.6 | −27.8 |
| Capital expenditure | n/a | −4.0 | −1.0 | −4.2 | −2.0 | −0.5 | −0.1 |
| Free cash flow | n/a | −23.7 | −56.7 | −75.8 | −52.7 | −27.1 | −27.9 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 15.3 | 14.2 | 19.1 | 16.9 | 10.3 | 43.4 |
| Total debt | n/a | 5.6 | 0.0 | 0.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | 9.7 | 14.2 | 19.1 | n/a | n/a | n/a |
| Shareholders’ equity | 5.7 | −18.2 | 168.8 | 94.0 | 29.0 | 15.1 | 81.3 |
| Debt to equity | n/a | n/a | 0.00 | 0.00 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | 48.8% | −21.0% | −139.4% | −946.4% | −285.1% | −137.8% | |
| n/a | −1,677.1% | −2,102.9% | −2,709.3% | −5,995.6% | −17,736.6% | −13,618.5% | |
| n/a | −182.6% | n/a | n/a | −5,947.3% | −17,555.4% | −14,569.5% | |
| n/a | −1,681.5% | −2,162.0% | −2,706.7% | −5,951.2% | −17,554.5% | −14,574.2% | |
| n/a | −1,502.5% | −1,886.4% | −2,079.8% | −3,598.1% | −13,418.8% | −11,968.2% | |
| Spending | |||||||
| n/a | 1,084.9% | 882.7% | 1,032.2% | 1,787.6% | 8,113.4% | 5,981.5% | |
| n/a | 0.9% | 848.5% | 1,008.0% | 1,723.6% | 9,065.3% | 6,406.4% | |
| n/a | 255.6% | 34.0% | 115.2% | 133.3% | 240.6% | 46.8% | |
| Returns | |||||||
| −0.0% | n/a | −38.5% | −105.0% | −300.2% | −234.5% | −41.7% | |
| −2.2% | −102.6% | −34.9% | −74.0% | −160.4% | −130.8% | −37.4% | |
| Balance and payout | |||||||
| n/a | n/a | 0.00 | 0.00 | n/a | n/a | n/a | |
| 9.8% | 170.4% | 9.3% | 29.5% | 46.6% | 44.2% | 10.5% | |