Closing prices at the end of each trading day, from 29 Jan 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 254.9 | 387.6 |
| Growth | +52.0% | |
| Operating income | 48.7 | 72.9 |
| Net income | 48.8 | 71.2 |
| Growth | +45.7% | |
| EPS, diluted | 0.85 | 1.22 |
| Growth | +43.5% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating margin | 19.1% | 18.8% |
| Net margin | 19.2% | 18.4% |
| Free cash flow margin | −4.6% | 9.0% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | −10.9 | 36.2 |
| Capital expenditure | −0.8 | −1.5 |
| Free cash flow | −11.7 | 34.7 |
| Growth | ||
| Dividends paid | n/a | 0.0 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 35.1 | 91.1 |
| Shareholders’ equity | −107.2 | −24.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Operations | ||
| −10.9 | 36.2 | |
| Growth | ||
| 5.4 | 5.4 | |
| Investment | ||
| −0.8 | −1.5 | |
| calc | −11.7 | 34.7 |
| Growth | ||
| calc | −0.20 | 0.59 |
| −0.9 | 31.9 | |
| Financing | ||
| 21.9 | −12.0 | |
| n/a | 0.0 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.