Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292.5 | 319.9 | 227.5 | 243.6 | 398.2 | 446.1 | 503.6 | 629.4 | 255.3 | 224.3 |
| Growth | +9.4% | −28.9% | +7.1% | +63.4% | +12.0% | +12.9% | +25.0% | −59.4% | −12.1% | |
| Operating income | −9.1 | −10.2 | −37.5 | −16.1 | 3.9 | −16.1 | −14.2 | −10.4 | −2.2 | 8.0 |
| Net income | −8.7 | −9.5 | −59.6 | 1.0 | 13.3 | 13.1 | −56.6 | −9.6 | −2.5 | 8.3 |
| Growth | +1,233.0% | −1.4% | −531.0% | |||||||
| EPS, diluted | −0.07 | −0.07 | −0.44 | −0.06 | 0.06 | 0.06 | −0.25 | −0.04 | −0.01 | 0.04 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.4% | 33.0% | 26.9% | 40.1% | 44.2% | 46.3% | 54.6% | 57.2% | 60.1% | 65.0% |
| Operating margin | −3.1% | −3.2% | −16.5% | −6.6% | 1.0% | −3.6% | −2.8% | −1.7% | −0.9% | 3.6% |
| Net margin | −3.0% | −3.0% | −26.2% | 0.4% | 3.3% | 2.9% | −11.2% | −1.5% | −1.0% | 3.7% |
| Free cash flow margin | −5.4% | −4.8% | −13.3% | 0.4% | 6.8% | −0.6% | 7.0% | −3.5% | −19.2% | 2.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.3 | −14.8 | −29.9 | 1.9 | 29.3 | −1.8 | 35.8 | −20.7 | −48.2 | 6.2 |
| Capital expenditure | −0.3 | −0.6 | −0.4 | −0.9 | −2.2 | −1.0 | −0.8 | −1.1 | −0.8 | −0.0 |
| Free cash flow | −15.7 | −15.4 | −30.3 | 1.0 | 27.1 | −2.8 | 35.0 | −21.9 | −48.9 | 6.2 |
| Growth | +2,706.3% | −110.3% | −162.5% | |||||||
| Buybacks | −0.8 | −3.1 | −3.4 | −0.3 | −2.7 | 0.0 | 0.0 | −2.3 | −1.2 | −0.7 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 89.5 | 68.4 | 38.8 | 37.7 | 61.5 | 55.9 | 88.6 | 66.4 | 17.9 | 23.6 |
| Shareholders’ equity | 65.8 | 55.5 | −7.8 | 31.9 | 49.4 | 63.9 | 3.9 | −8.4 | −13.2 | −4.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 292.5 | 319.9 | 227.5 | 243.6 | 398.2 | 446.1 | 503.6 | 629.4 | 255.3 | 224.3 | |
| Growth | +9.4% | −28.9% | +7.1% | +63.4% | +12.0% | +12.9% | +25.0% | −59.4% | −12.1% | |
| 188.9 | 214.3 | 166.3 | 146.0 | 222.0 | 239.4 | 228.5 | 269.5 | 101.8 | 78.4 | |
| 103.6 | 105.6 | 61.2 | 97.6 | 176.2 | 206.7 | 275.1 | 359.9 | 153.5 | 145.9 | |
| Growth | +2.0% | −42.1% | +59.5% | +80.5% | +17.3% | +33.1% | +30.8% | −57.4% | −5.0% | |
| 6.7 | 5.2 | 5.7 | 17.9 | 15.2 | 20.3 | 19.4 | 19.1 | 15.5 | 10.3 | |
| 34.5 | 29.6 | 33.0 | 37.8 | 33.2 | 39.7 | 36.3 | 34.1 | 25.7 | 19.6 | |
| −9.1 | −10.2 | −37.5 | −16.1 | 3.9 | −16.1 | −14.2 | −10.4 | −2.2 | 8.0 | |
| Growth | −518.0% | |||||||||
| −8.7 | −9.7 | −59.8 | −0.9 | 16.8 | 23.3 | −69.3 | −9.6 | −2.5 | 8.2 | |
| 0.1 | 0.1 | 0.0 | 0.1 | 3.4 | 9.8 | −12.7 | 0.0 | −0.0 | −0.1 | |
| −8.7 | −9.5 | −59.6 | 1.0 | 13.3 | 13.1 | −56.6 | −9.6 | −2.5 | 8.3 | |
| Growth | +1,233.0% | −1.4% | −531.0% | |||||||
| Per share | ||||||||||
| −0.07 | −0.07 | −0.44 | 0.01 | 0.06 | 0.06 | −0.25 | −0.04 | −0.01 | 0.04 | |
| −0.07 | −0.07 | −0.44 | −0.06 | 0.06 | 0.06 | −0.25 | −0.04 | −0.01 | 0.04 | |
| Growth | +0.0% | −516.7% | ||||||||
| 127.2 | 137.6 | 134.5 | 137.6 | 220.4 | 224.3 | 226.2 | 225.9 | 221.1 | 219.4 | |
| n/a | 137.6 | 134.5 | 223.5 | 225.9 | 226.6 | 226.2 | 225.9 | 221.1 | 219.6 | |
| Growth | −2.3% | +66.2% | +1.1% | +0.3% | −0.1% | −0.1% | −2.1% | −0.7% | ||
† The diluted share count jumps at 2019, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.