Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.2 | 1.6 | 4.9 | 27.8 | 34.8 | 40.7 | 48.8 | 65.3 | 0.0 | n/a |
| Growth | −93.0% | +203.0% | +464.7% | +25.4% | +17.0% | +19.9% | +33.8% | −100.0% | ||
| Operating income | 2.4 | −28.6 | −46.2 | −25.7 | −60.4 | −75.5 | −36.8 | 14.5 | −17.5 | −66.6 |
| Net income | 2.7 | −40.1 | −16.8 | −47.2 | −41.0 | −54.0 | −32.0 | 18.0 | −15.9 | −71.2 |
| Growth | −1,600.7% | −188.6% | ||||||||
| EPS, diluted | 0.07 | −0.97 | −0.75 | −0.52 | −0.60 | −9.99 | −4.78 | 2.67 | −2.39 | −2.06 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 10.3% | −1,762.4% | −940.9% | −92.6% | −173.7% | −185.5% | −75.3% | 22.3% | n/a | n/a |
| Net margin | 11.5% | −2,470.3% | −342.2% | −170.0% | −117.8% | −132.7% | −65.6% | 27.6% | n/a | n/a |
| Free cash flow margin | 14.8% | n/a | −603.1% | 120.2% | −93.9% | −121.0% | −107.6% | −77.3% | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.5 | −21.0 | −29.4 | 34.3 | −32.0 | −48.7 | −52.5 | −50.5 | −20.8 | −9.1 |
| Capital expenditure | −0.1 | n/a | −0.2 | −0.9 | −0.7 | −0.5 | −0.0 | −0.0 | 0.0 | n/a |
| Free cash flow | 3.4 | n/a | −29.6 | 33.4 | −32.7 | −49.2 | −52.5 | −50.5 | −20.8 | n/a |
| Growth | −197.9% | |||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −4.9 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −11.7 | 0.0 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.5 | 13.3 | 9.6 | 12.3 | 8.5 | 15.7 | 16.9 | 3.7 | 18.0 | 5.7 |
| Shareholders’ equity | 50.8 | 50.5 | 47.9 | 77.1 | 49.5 | 52.4 | 24.6 | 33.0 | 16.9 | 41.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 10.3% | −1,762.4% | −940.9% | −92.6% | −173.7% | −185.5% | −75.3% | 22.3% | n/a | n/a | |
| 11.5% | −2,470.3% | −342.2% | −170.0% | −118.7% | −133.8% | −65.2% | 27.2% | n/a | n/a | |
| 11.5% | −2,470.3% | −342.2% | −170.0% | −117.8% | −132.7% | −65.6% | 27.6% | n/a | n/a | |
| 14.8% | n/a | −603.1% | 120.2% | −93.9% | −121.0% | −107.6% | −77.3% | n/a | n/a | |
| Spending | ||||||||||
| 31.1% | 1,050.4% | 657.2% | 122.7% | 199.4% | 210.4% | 107.4% | 25.4% | n/a | n/a | |
| 37.1% | 603.4% | 297.0% | 60.2% | 70.2% | 75.0% | 67.9% | 35.7% | n/a | n/a | |
| 0.2% | n/a | 4.4% | 3.2% | 2.0% | 1.2% | 0.1% | 0.0% | n/a | n/a | |
| 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | n/a | n/a | |
| Returns | ||||||||||
| 5.3% | −79.4% | −35.1% | −61.2% | −82.9% | −103.0% | −130.0% | 54.5% | −94.2% | −170.9% | |
| 4.8% | −38.3% | −20.3% | −22.5% | −23.5% | −30.4% | −26.5% | 43.5% | −87.2% | −166.7% | |
| Balance and payout | ||||||||||
| 8.7% | 51.8% | 42.0% | 63.3% | 71.6% | 70.5% | 79.6% | 20.2% | 7.4% | 2.5% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 64.8% | n/a | n/a | |