Closing prices at the end of each trading day, from 16 Dec 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 340.5 | 382.0 |
| Growth | +12.2% | |
| Operating income | −116.3 | −51.7 |
| Net income | −112.8 | −87.0 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Operating margin | −34.1% | −13.5% |
| Net margin | −33.1% | −22.8% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | −25.2 | −29.5 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 402.6 | 545.5 |
| Total debt | 1,556.4 | 3,333.1 |
| Net cash (debt) | −1,153.8 | −2,787.6 |
| Shareholders’ equity | −199.2 | −49.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 402.6 | 545.5 | |
| 125.5 | 127.4 | |
| 1,585.0 | 1,888.9 | |
| Growth | +19.2% | |
| Liabilities | ||
| n/a | 1,666.5 | |
| 1,556.4 | 1,666.5 | |
| calc | 1,556.4 | 3,333.1 |
| 1,762.1 | 1,916.0 | |
| Equity | ||
| −370.0 | −437.1 | |
| −199.2 | −49.1 | |
| Growth | ||
| Per share and net cash | ||
| calc | −1,153.8 | −2,787.6 |
Lines marked calc are worked out here from filed figures; point at one for how.