Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357.9 | 487.6 | n/a | 663.0 | n/a | 1,168.1 | n/a | 903.4 | 771.1 | 877.4 |
| Growth | +36.2% | −14.6% | +13.8% | |||||||
| Operating income | 186.9 | 164.3 | n/a | 394.1 | n/a | 690.2 | n/a | 275.9 | 185.9 | 206.5 |
| Net income | 177.1 | −5.7 | 119.6 | −8.7 | 317.6 | 520.1 | 520.1 | 268.5 | 226.9 | 138.0 |
| Growth | −103.2% | −107.2% | +63.7% | +0.0% | −48.4% | −15.5% | −39.2% | |||
| EPS, diluted | 3.27 | 2.09 | 2.09 | 4.45 | 4.45 | 5.23 | 5.23 | 2.70 | 2.27 | 1.38 |
| Growth | −36.0% | +0.0% | +112.4% | +0.0% | +17.7% | +0.0% | −48.4% | −16.1% | −39.2% |
| FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.0% | 45.4% | n/a | 74.1% | n/a | 66.4% | n/a | 43.6% | 40.4% | 38.5% |
| Operating margin | 52.2% | 33.7% | n/a | 59.4% | n/a | 59.1% | n/a | 30.5% | 24.1% | 23.5% |
| Net margin | 49.5% | −1.2% | n/a | −1.3% | n/a | 44.5% | n/a | 29.7% | 29.4% | 15.7% |
| FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 51.3 | 60.4 | n/a | 117.4 | n/a | 205.2 | n/a | 155.7 | 79.4 | 71.5 |
| Dividends paid | −41.0 | −50.0 | n/a | −42.0 | n/a | −460.0 | n/a | −320.0 | −319.1 | −156.0 |
| FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 106.6 | 171.0 | n/a | 1,059.1 | n/a | 435.5 | n/a | 383.8 | 171.0 | 142.9 |
| Total debt | 209.2 | 296.8 | n/a | 341.1 | n/a | 329.6 | n/a | 356.4 | 504.6 | 529.7 |
| Net cash (debt) | −102.6 | −125.8 | n/a | 718.0 | n/a | 105.9 | n/a | 27.4 | −333.7 | −386.8 |
| Shareholders’ equity | 880.5 | 1,121.6 | n/a | 2,182.6 | n/a | 2,216.0 | n/a | 2,197.1 | 2,179.7 | 2,177.7 |
| Debt to equity | 0.24 | 0.26 | n/a | 0.16 | n/a | 0.15 | n/a | 0.16 | 0.23 | 0.24 |
In millions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2020 27 Dec 2020 | FY2021 30 Jun 2021 | FY2021 27 Dec 2021 | FY2022 30 Jun 2022 | FY2022 27 Dec 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| 43.8 | 104.3 | 106.6 | 171.0 | n/a | 1,059.1 | n/a | 435.5 | n/a | 383.8 | 171.0 | 142.9 | |
| 54.0 | 95.2 | 125.3 | 111.2 | n/a | 186.9 | n/a | 442.3 | n/a | 430.0 | 415.0 | 429.5 | |
| 22.7 | 69.6 | 97.1 | 138.8 | n/a | 265.9 | n/a | 289.9 | n/a | 213.7 | 233.5 | 293.5 | |
| 54.7 | 84.8 | 107.9 | 115.9 | n/a | 110.4 | n/a | 128.1 | n/a | 155.1 | 202.1 | 232.7 | |
| 1.7 | 1.4 | 1.6 | 1.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 883.3 | 1,179.6 | 1,357.6 | 2,044.4 | n/a | 3,428.3 | n/a | 3,345.3 | n/a | 3,508.1 | 3,605.1 | 3,837.0 | |
| Growth | +33.5% | +15.1% | +50.6% | +2.8% | +6.4% | |||||||
| Liabilities | ||||||||||||
| 55.6 | 187.4 | 209.2 | 296.8 | n/a | 341.1 | n/a | 329.6 | n/a | 356.4 | 504.6 | 529.7 | |
| calc | 55.6 | 187.4 | 209.2 | 296.8 | n/a | 341.1 | n/a | 329.6 | n/a | 356.4 | 504.6 | 529.7 |
| 215.8 | 423.7 | 477.1 | 922.8 | n/a | 1,245.7 | n/a | 1,129.2 | n/a | 1,310.9 | 1,425.4 | 1,659.3 | |
| Equity | ||||||||||||
| 667.5 | 755.9 | 880.5 | 1,121.6 | n/a | 2,182.6 | n/a | 2,216.0 | n/a | 2,197.1 | 2,179.7 | 2,177.7 | |
| Growth | +13.2% | +16.5% | +27.4% | −0.8% | −0.1% | |||||||
| Per share and net cash | ||||||||||||
| calc | −11.8 | −83.1 | −102.6 | −125.8 | n/a | 718.0 | n/a | 105.9 | n/a | 27.4 | −333.7 | −386.8 |
| n/a | 56.9 | 56.9 | 62.1 | n/a | 102.4 | n/a | n/a | n/a | 102.4 | 102.7 | 102.7 | |
| calc | n/a | 13.29 | 15.48 | 18.06 | n/a | 21.32 | n/a | n/a | n/a | 21.46 | 21.23 | 21.21 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in BRL as filed; the screener converts to dollars.