InsiderClue
Stocks · Energy · Natural Gas Distribution

Cheniere Energy, Inc.

LNG Clue Score66
United States Fiscal year ends December CIK 0000003570
$278.18 +0.11% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $278.18 +173.72% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue1.28Operating income−0.03Net income−0.61EPS, diluted−2.67Fiscal year 2017Revenue5.65 +340.3%Operating income1.39Net income−0.39EPS, diluted−1.68Fiscal year 2018Revenue7.90 +39.9%Operating income2.02Net income0.47EPS, diluted1.90Fiscal year 2019Revenue9.16 +16.0%Operating income2.36Net income0.65 +37.6%EPS, diluted2.51 +32.1%Fiscal year 2020Revenue9.29 +1.5%Operating income2.63Net income−0.09 −113.1%EPS, diluted−0.34 −113.5%Fiscal year 2021Revenue17.53 +88.6%Operating income−0.70Net income−2.34EPS, diluted−9.25Fiscal year 2022Revenue33.31 +90.0%Operating income4.56Net income1.43EPS, diluted5.64Fiscal year 2023Revenue19.78 −40.6%Operating income15.49Net income9.88 +591.9%EPS, diluted40.72 +622.0%Fiscal year 2024Revenue15.41 −22.1%Operating income6.13Net income3.25 −67.1%EPS, diluted14.20 −65.1%Fiscal year 2025Revenue19.46 +26.3%Operating income9.11Net income5.33 +63.9%EPS, diluted24.13 +69.9%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 1.28 5.65 7.90 9.16 9.29 17.53 33.31 19.78 15.41 19.46
Growth +340.3% +39.9% +16.0% +1.5% +88.6% +90.0% −40.6% −22.1% +26.3%
Operating income −0.03 1.39 2.02 2.36 2.63 −0.70 4.56 15.49 6.13 9.11
Net income −0.61 −0.39 0.47 0.65 −0.09 −2.34 1.43 9.88 3.25 5.33
Growth +37.6% −113.1% +591.9% −67.1% +63.9%
EPS, diluted −2.67 −1.68 1.90 2.51 −0.34 −9.25 5.64 40.72 14.20 24.13
Growth +32.1% −113.5% +622.0% −65.1% +69.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin−2.3%Net margin−47.6%Free cash flow margin−371.3%Fiscal year 2017Operating margin24.6%Net margin−7.0%Free cash flow margin−37.7%Fiscal year 2018Operating margin25.6%Net margin6.0%Free cash flow margin−20.9%Fiscal year 2019Operating margin25.8%Net margin7.1%Free cash flow margin−13.4%Fiscal year 2020Operating margin28.3%Net margin−0.9%Free cash flow margin−6.2%Fiscal year 2021Operating margin−4.0%Net margin−13.4%Free cash flow margin8.6%Fiscal year 2022Operating margin13.7%Net margin4.3%Free cash flow margin26.1%Fiscal year 2023Operating margin78.3%Net margin50.0%Free cash flow margin31.8%Fiscal year 2024Operating margin39.8%Net margin21.1%Free cash flow margin20.5%Fiscal year 2025Operating margin46.8%Net margin27.4%Free cash flow margin12.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin −2.3% 24.6% 25.6% 25.8% 28.3% −4.0% 13.7% 78.3% 39.8% 46.8%
Net margin −47.6% −7.0% 6.0% 7.1% −0.9% −13.4% 4.3% 50.0% 21.1% 27.4%
Free cash flow margin −371.3% −37.7% −20.9% −13.4% −6.2% 8.6% 26.1% 31.8% 20.5% 12.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−0.40Capital expenditure−4.36Free cash flow−4.76Fiscal year 2017Operating cash flow1.23Capital expenditure−3.36Free cash flow−2.13Buybacks0.00Fiscal year 2018Operating cash flow1.99Capital expenditure−3.64Free cash flow−1.65Buybacks0.00Fiscal year 2019Operating cash flow1.83Capital expenditure−3.06Free cash flow−1.22Buybacks−0.25Dividends paid0.00Fiscal year 2020Operating cash flow1.27Capital expenditure−1.84Free cash flow−0.57Buybacks−0.16Dividends paid0.00Fiscal year 2021Operating cash flow2.47Capital expenditure−0.97Free cash flow1.50Buybacks−0.01Dividends paid−0.09Fiscal year 2022Operating cash flow10.52Capital expenditure−1.83Free cash flow8.69 +478.4%Buybacks−1.37Dividends paid−0.35Fiscal year 2023Operating cash flow8.42Capital expenditure−2.12Free cash flow6.30 −27.6%Buybacks−1.47Dividends paid−0.39Fiscal year 2024Operating cash flow5.39Capital expenditure−2.24Free cash flow3.16 −49.9%Buybacks−2.26Dividends paid−0.41Fiscal year 2025Operating cash flow5.54Capital expenditure−3.08Free cash flow2.46 −22.0%Buybacks−2.72Dividends paid−0.45
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −0.40 1.23 1.99 1.83 1.27 2.47 10.52 8.42 5.39 5.54
Capital expenditure −4.36 −3.36 −3.64 −3.06 −1.84 −0.97 −1.83 −2.12 −2.24 −3.08
Free cash flow −4.76 −2.13 −1.65 −1.22 −0.57 1.50 8.69 6.30 3.16 2.46
Growth +478.4% −27.6% −49.9% −22.0%
Buybacks n/a 0.00 0.00 −0.25 −0.16 −0.01 −1.37 −1.47 −2.26 −2.72
Dividends paid n/a n/a n/a 0.00 0.00 −0.09 −0.35 −0.39 −0.41 −0.45

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.88Total debt21.69Net cash (debt)−20.81Shareholders’ equity−1.40Fiscal year 2017Cash0.72Total debt25.34Net cash (debt)−24.61Shareholders’ equity−1.76Fiscal year 2018Cash0.98Total debt28.18Net cash (debt)−27.20Shareholders’ equity−0.53Fiscal year 2019Cash2.47Total debt30.77Net cash (debt)−28.30Shareholders’ equity−0.01Fiscal year 2020Cash1.63Total debt30.70Net cash (debt)−29.08Shareholders’ equity−0.19Fiscal year 2021Cash1.40Total debt29.57Net cash (debt)−28.16Shareholders’ equity−2.57Fiscal year 2022Cash1.35Total debt24.87Net cash (debt)−23.52Shareholders’ equity−2.97Fiscal year 2023Cash4.07Total debt23.70Net cash (debt)−19.63Shareholders’ equity5.06Debt to equity4.68Fiscal year 2024Cash2.64Total debt22.91Net cash (debt)−20.27Shareholders’ equity5.70Debt to equity4.02Fiscal year 2025Cash1.10Total debt22.81Net cash (debt)−21.71Shareholders’ equity7.92Debt to equity2.88
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.88 0.72 0.98 2.47 1.63 1.40 1.35 4.07 2.64 1.10
Total debt 21.69 25.34 28.18 30.77 30.70 29.57 24.87 23.70 22.91 22.81
Net cash (debt) −20.81 −24.61 −27.20 −28.30 −29.08 −28.16 −23.52 −19.63 −20.27 −21.71
Shareholders’ equity −1.40 −1.76 −0.53 −0.01 −0.19 −2.57 −2.97 5.06 5.70 7.92
Debt to equity n/a n/a n/a n/a n/a n/a n/a 4.68 4.02 2.88

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
0.88 0.72 0.98 2.47 1.63 1.40 1.35 4.07 2.64 1.10
n/a n/a n/a n/a n/a n/a n/a n/a 0.66 1.24
0.16 0.24 0.32 0.31 0.29 0.71 0.83 0.45 0.50 0.52
20.64 23.98 27.25 29.67 30.42 30.29 31.53 32.46 33.55 35.76
0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08
23.70 27.91 31.99 35.49 35.70 39.26 41.27 43.08 43.86 47.88
Growth +17.7% +14.6% +11.0% +0.6% +10.0% +5.1% +4.4% +1.8% +9.2%
Liabilities
n/a n/a n/a n/a 0.23 0.12 0.81 0.30 0.35 0.31
21.69 25.34 28.18 30.77 30.47 29.45 24.06 23.40 22.55 22.51
calc 21.69 25.34 28.18 30.77 30.70 29.57 24.87 23.70 22.91 22.81
n/a n/a n/a n/a n/a n/a n/a 34.06 33.80 34.80
Equity
−4.23 −4.63 −4.16 −3.51 −3.59 −6.02 −4.94 4.55 7.38 12.24
−1.40 −1.76 −0.53 −0.01 −0.19 −2.57 −2.97 5.06 5.70 7.92
Growth +12.6% +38.9%
Per share and net cash
calc −20.81 −24.61 −27.20 −28.30 −29.08 −28.16 −23.52 −19.63 −20.27 −21.71
238.0 237.6 257.0 253.6 252.3 253.6 243.7 234.7 223.7 210.2
calc −5.87 −7.42 −2.05 −0.06 −0.76 −10.14 −12.18 21.56 25.48 37.65

Lines marked calc are worked out here from filed figures; point at one for how.