Closing prices at the end of each trading day, from 2 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 26.3 | 22.8 | 29.5 | 29.4 | 35.7 | 46.0 | 51.7 |
| Growth | −13.5% | +29.5% | −0.2% | +21.3% | +28.7% | +12.4% | |
| Operating income | −12.7 | −18.5 | −19.7 | −20.2 | −12.2 | −10.7 | −24.6 |
| Net income | −14.7 | −19.8 | −19.6 | −19.9 | −14.4 | −31.4 | −34.3 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −2.09 | −1.96 | −1.31 | −2.73 | −2.87 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −48.3% | −81.2% | −66.6% | −68.5% | −34.2% | −23.2% | −47.6% |
| Net margin | −55.6% | −86.8% | −66.5% | −67.6% | −40.3% | −68.3% | −66.4% |
| Free cash flow margin | −49.3% | −62.1% | −31.6% | −50.8% | −27.7% | −5.3% | −28.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −12.6 | −13.8 | −9.0 | −14.9 | −9.7 | −2.3 | −14.8 |
| Capital expenditure | −0.4 | −0.4 | −0.4 | −0.1 | −0.2 | −0.2 | −0.1 |
| Free cash flow | −13.0 | −14.2 | −9.3 | −15.0 | −9.9 | −2.4 | −14.9 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 4.6 | 40.6 | 31.6 | 14.7 | 20.6 | 16.3 | 13.0 |
| Shareholders’ equity | −30.6 | 67.2 | 54.9 | 42.0 | 33.4 | 4.9 | −26.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −48.3% | −81.2% | −66.6% | −68.5% | −34.2% | −23.2% | −47.6% | |
| −55.6% | −86.8% | −66.5% | −67.6% | −40.3% | −68.3% | −66.4% | |
| −55.6% | −86.8% | −66.5% | −67.6% | −40.3% | −68.3% | −66.4% | |
| −49.3% | −62.1% | −31.6% | −50.8% | −27.7% | −5.3% | −28.9% | |
| Spending | |||||||
| 28.7% | 33.2% | 41.9% | 40.1% | 17.2% | 11.6% | 10.9% | |
| 65.1% | 104.3% | 81.0% | 92.3% | 73.1% | 57.6% | 87.4% | |
| 1.5% | 1.6% | 1.2% | 0.4% | 0.7% | 0.3% | 0.2% | |
| Returns | |||||||
| n/a | −29.4% | −35.7% | −47.4% | −43.0% | −645.9% | n/a | |
| −42.4% | −25.0% | −29.5% | −35.7% | −20.7% | −47.4% | −48.0% | |
| Balance and payout | |||||||
| 188.5% | 15.1% | 17.4% | 24.8% | 32.2% | 71.9% | 117.1% | |