Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 5.9 | 7.2 | 7.3 | 7.0 | 6.8 | 8.6 | 9.8 | 9.7 | 8.7 |
| Growth | +27.3% | +22.1% | +1.6% | −4.5% | −2.8% | +25.9% | +14.3% | −1.1% | −10.6% | |
| Operating income | 2.9 | 3.5 | 4.2 | 4.5 | 4.2 | 4.4 | 5.2 | 5.4 | 5.6 | 5.1 |
| Net income | 2.8 | 3.4 | 4.2 | 4.5 | 4.2 | 4.4 | 5.2 | 5.5 | 5.6 | 5.1 |
| Growth | +21.2% | +22.3% | +6.9% | −5.9% | +4.6% | +17.8% | +5.1% | +2.1% | −8.6% | |
| EPS, diluted | 0.37 | 0.42 | 0.48 | 0.47 | 0.44 | 0.42 | 0.45 | 0.48 | 0.49 | 0.45 |
| Growth | +13.5% | +14.3% | −2.1% | −6.4% | −4.5% | +7.1% | +6.7% | +2.1% | −8.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 61.4% | 58.5% | 58.2% | 61.3% | 60.1% | 64.7% | 60.6% | 55.6% | 57.5% | 58.8% |
| Net margin | 61.0% | 58.1% | 58.2% | 61.2% | 60.4% | 65.0% | 60.8% | 55.9% | 57.7% | 59.0% |
| Free cash flow margin | 65.6% | 58.5% | 60.3% | n/a | 60.1% | n/a | 60.3% | 55.0% | 50.9% | 56.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.1 | 3.5 | 4.4 | 4.4 | 4.2 | 4.6 | 5.2 | 5.4 | 4.9 | 4.9 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | n/a | −0.0 | n/a | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | 3.0 | 3.5 | 4.4 | n/a | 4.2 | n/a | 5.2 | 5.4 | 4.9 | 4.9 |
| Growth | +13.5% | +26.0% | +4.4% | −8.6% | +0.0% | |||||
| Dividends paid | −2.7 | −3.3 | −4.0 | −4.6 | −4.1 | −5.0 | −5.7 | −5.3 | −5.2 | −5.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 22.3 | 22.2 | 32.1 | 31.9 | 32.0 | 43.4 | 42.9 | 42.9 | 43.3 | 43.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 4.6 | 5.9 | 7.2 | 7.3 | 7.0 | 6.8 | 8.6 | 9.8 | 9.7 | 8.7 | |
| Growth | +27.3% | +22.1% | +1.6% | −4.5% | −2.8% | +25.9% | +14.3% | −1.1% | −10.6% | |
| 1.0 | 1.2 | 1.3 | 1.2 | 1.4 | 1.3 | 1.5 | 1.8 | 1.8 | 1.8 | |
| 2.9 | 3.5 | 4.2 | 4.5 | 4.2 | 4.4 | 5.2 | 5.4 | 5.6 | 5.1 | |
| Growth | +21.3% | +21.4% | +7.0% | −6.4% | +4.7% | +17.9% | +4.8% | +2.4% | −8.6% | |
| 2.8 | 3.4 | 4.2 | 4.5 | 4.2 | 4.4 | 5.2 | 5.5 | 5.6 | 5.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 2.8 | 3.4 | 4.2 | 4.5 | 4.2 | 4.4 | 5.2 | 5.5 | 5.6 | 5.1 | |
| Growth | +21.2% | +22.3% | +6.9% | −5.9% | +4.6% | +17.8% | +5.1% | +2.1% | −8.6% | |
| Per share | ||||||||||
| 0.37 | 0.42 | 0.48 | 0.47 | 0.44 | 0.42 | 0.45 | 0.48 | 0.49 | 0.45 | |
| 0.37 | 0.42 | 0.48 | 0.47 | 0.44 | 0.42 | 0.45 | 0.48 | 0.49 | 0.45 | |
| Growth | +13.5% | +14.3% | −2.1% | −6.4% | −4.5% | +7.1% | +6.7% | +2.1% | −8.2% | |
| 7.6 | 8.1 | 8.8 | 9.7 | 9.6 | 10.5 | 11.5 | 11.5 | 11.4 | 11.4 | |
| 7.6 | 8.1 | 8.8 | 9.7 | 9.6 | 10.5 | 11.5 | 11.5 | 11.4 | 11.4 | |
| Growth | +6.8% | +8.2% | +9.8% | −0.3% | +9.3% | +9.2% | −0.2% | −0.3% | −0.0% | |