InsiderClue
Stocks · Consumer staples · Agricultural Production-Crops

Local Bounti Corporation/DE

LOCL Clue Score42
United States Fiscal year ends December CIK 0001840780
$1.06 -0.93% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.06 −89.36% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 19 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue0.1Operating income−7.9Net income−8.4EPS, diluted−0.17Fiscal year 2021Revenue0.6 +678.0%Operating income−44.7Net income−56.1EPS, diluted−1.06Fiscal year 2022Revenue19.5 +2,952.4%Operating income−94.5Net income−111.1EPS, diluted−16.57Fiscal year 2023Revenue27.6 +41.5%Operating income−116.9Net income−124.0EPS, diluted−15.61Fiscal year 2024Revenue38.1 +38.4%Operating income−59.0Net income−119.9EPS, diluted−14.14Fiscal year 2025Revenue48.4 +26.8%Operating income−62.6Net income−94.4EPS, diluted−5.61
FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 0.1 0.6 19.5 27.6 38.1 48.4
Growth +678.0% +2,952.4% +41.5% +38.4% +26.8%
Operating income −7.9 −44.7 −94.5 −116.9 −59.0 −62.6
Net income −8.4 −56.1 −111.1 −124.0 −119.9 −94.4
Growth
EPS, diluted −0.17 −1.06 −16.57 −15.61 −14.14 −5.61

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2020Gross margin−11.0%Operating margin−9,661.0%Net margin−10,254.9%Free cash flow margin−8,853.7%Fiscal year 2021Gross margin32.3%Operating margin−7,008.9%Net margin−8,792.0%Free cash flow margin−7,801.6%Fiscal year 2022Gross margin11.4%Operating margin−485.4%Net margin−570.4%Free cash flow margin−538.3%Fiscal year 2023Gross margin8.0%Operating margin−424.2%Net margin−450.0%Free cash flow margin−709.2%Fiscal year 2024Gross margin10.7%Operating margin−154.6%Net margin−314.4%Free cash flow margin−287.2%Fiscal year 2025Gross margin12.1%Operating margin−129.5%Net margin−195.1%Free cash flow margin−86.7%
FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin −11.0% 32.3% 11.4% 8.0% 10.7% 12.1%
Operating margin −9,661.0% −7,008.9% −485.4% −424.2% −154.6% −129.5%
Net margin −10,254.9% −8,792.0% −570.4% −450.0% −314.4% −195.1%
Free cash flow margin −8,853.7% −7,801.6% −538.3% −709.2% −287.2% −86.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow−3.8Capital expenditure−3.4Free cash flow−7.3Fiscal year 2021Operating cash flow−20.1Capital expenditure−29.7Free cash flow−49.8Fiscal year 2022Operating cash flow−48.8Capital expenditure−56.0Free cash flow−104.8Fiscal year 2023Operating cash flow−33.2Capital expenditure−162.3Free cash flow−195.4Fiscal year 2024Operating cash flow−27.1Capital expenditure−82.5Free cash flow−109.5Fiscal year 2025Operating cash flow−30.3Capital expenditure−11.6Free cash flow−41.9
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −3.8 −20.1 −48.8 −33.2 −27.1 −30.3
Capital expenditure −3.4 −29.7 −56.0 −162.3 −82.5 −11.6
Free cash flow −7.3 −49.8 −104.8 −195.4 −109.5 −41.9
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2020Cash0.0Total debt0.1Net cash (debt)−0.1Shareholders’ equity−2.6Fiscal year 2021Cash96.7Total debt11.2Net cash (debt)85.5Shareholders’ equity101.7Debt to equity0.11Fiscal year 2022Cash13.7Total debt119.8Net cash (debt)−106.1Shareholders’ equity121.3Debt to equity0.99Fiscal year 2023Cash10.3Total debt278.0Net cash (debt)−267.7Shareholders’ equity15.3Debt to equity18.20Fiscal year 2024Cash0.9Total debt436.8Net cash (debt)−435.8Shareholders’ equity−100.5Fiscal year 2025Cash4.2Total debt483.1Net cash (debt)−478.9Shareholders’ equity−166.2
FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.0 96.7 13.7 10.3 0.9 4.2
Total debt 0.1 11.2 119.8 278.0 436.8 483.1
Net cash (debt) −0.1 85.5 −106.1 −267.7 −435.8 −478.9
Shareholders’ equity −2.6 101.7 121.3 15.3 −100.5 −166.2
Debt to equity n/a 0.11 0.99 18.20 n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Revenue and profit
0.1 0.6 19.5 27.6 38.1 48.4
Growth +678.0% +2,952.4% +41.5% +38.4% +26.8%
0.1 0.4 17.3 25.3 34.0 42.5
−0.0 0.2 2.2 2.2 4.1 5.9
Growth +975.2% +0.0% +84.6% +43.3%
1.1 3.4 14.1 16.1 22.3 25.6
6.8 41.5 82.7 64.6 40.8 33.8
−7.9 −44.7 −94.5 −116.9 −59.0 −62.6
Growth
−8.4 −56.1 n/a n/a n/a n/a
0.0 0.0 0.0 0.0 0.0 0.0
−8.4 −56.1 −111.1 −124.0 −119.9 −94.4
Growth
Per share
−0.17 −1.06 −16.57 −15.61 −14.14 −5.61
−0.17 −1.06 −16.57 −15.61 −14.14 −5.61
Growth
49.7 52.9 6.7 7.9 8.5 16.9
49.7 52.9 6.7 7.9 8.5 16.9
Growth +6.5% −87.3% +18.5% +6.8% +99.2%

† The diluted share count jumps at 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 258.2% a year over five years.
  • Operating margin is up 9,531.5 points on five years ago, at -129.5%.
  • A net loss in 6 of 6 years on file.