Closing prices at the end of each trading day, from 18 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −5.4 | −20.0 | −64.0 | −104.0 | −125.5 | −100.9 | −102.3 |
| Net income | −5.2 | −20.0 | −54.9 | −95.6 | −117.7 | −96.9 | −105.6 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −1.49 | −2.53 | −3.09 | −25.19 | −24.70 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.7 | −24.1 | −43.1 | −72.5 | −100.8 | −97.2 | −45.7 |
| Capital expenditure | n/a | −2.3 | −1.6 | −1.1 | −0.3 | −0.0 | n/a |
| Free cash flow | n/a | −26.4 | −44.7 | −73.6 | −101.1 | −97.2 | n/a |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 2.1 | 60.6 | 110.5 | 96.0 | 90.6 | 48.4 | 69.3 |
| Shareholders’ equity | −19.7 | 274.3 | 321.1 | 235.1 | 130.2 | 44.8 | 27.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 3.8 | 13.3 | 42.8 | 61.5 | 93.8 | 70.7 | 17.5 | |
| 1.7 | 6.7 | 21.2 | 32.6 | 33.3 | 26.1 | 16.7 | |
| −5.4 | −20.0 | −64.0 | −104.0 | −125.5 | −100.9 | −102.3 | |
| Growth | |||||||
| −5.2 | −20.0 | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | |
| −5.2 | −20.0 | −54.9 | −95.6 | −117.7 | −96.9 | −105.6 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | −1.49 | −2.53 | −3.09 | −25.19 | −24.70 | |
| n/a | n/a | −1.49 | −2.53 | −3.09 | −25.19 | −24.70 | |
| Growth | |||||||
| n/a | n/a | 36.9 | 37.7 | 38.0 | 3.8 | 4.3 | |
| n/a | n/a | 36.9 | 37.7 | 38.0 | 3.8 | 4.3 | |
| Growth | +2.2% | +0.8% | −89.9% | +11.1% | |||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.