Closing prices at the end of each trading day, from 20 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 10.9 | 0.5 |
| Growth | −11.6% | +7,017.0% | −95.3% | |||||||
| Operating income | −4.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | −4.1 | −14.0 | −17.5 | −14.5 | −36.3 | −44.9 | −21.3 | −21.1 | −15.1 | −12.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.44 | −0.32 | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | −12,312.7% | −13,782.4% | −138.3% | −2,392.8% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | −20,215.6% | −15,168.6% | −19.5% | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.8 | −6.4 | −7.6 | −9.1 | −22.5 | −40.6 | −34.9 | −18.0 | −2.1 | −10.1 |
| Capital expenditure | −0.5 | −2.7 | −1.9 | −2.4 | −1.7 | −4.8 | −0.1 | −5.2 | 0.0 | n/a |
| Free cash flow | −3.3 | −9.1 | −9.5 | −11.5 | −24.2 | −45.4 | −35.0 | −23.2 | −2.1 | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.9 | 8.1 | 5.8 | 33.7 | 35.2 | 44.1 | 29.6 | 7.0 | 13.0 | 2.4 |
| Total debt | n/a | 1.1 | 1.0 | 2.3 | 2.5 | 3.4 | 3.3 | 3.3 | 3.1 | 3.0 |
| Net cash (debt) | n/a | 7.1 | 4.8 | 31.4 | 32.8 | 40.7 | 26.3 | 3.6 | 9.9 | −0.7 |
| Shareholders’ equity | 2.1 | 10.3 | 2.6 | 38.5 | 32.8 | 46.0 | 33.7 | 14.1 | 0.4 | −9.6 |
| Debt to equity | n/a | 0.11 | 0.38 | 0.06 | 0.07 | 0.07 | 0.10 | 0.23 | 8.41 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.9 | 8.1 | 5.8 | 33.7 | 35.2 | 44.1 | 29.6 | 7.0 | 13.0 | 2.4 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.4 | 0.6 | 0.8 | |
| n/a | n/a | n/a | n/a | n/a | 0.0 | 0.7 | 0.1 | 0.1 | 0.0 | |
| 1.6 | 4.0 | 5.4 | 7.3 | 3.5 | 5.7 | 2.5 | 10.6 | 1.7 | 1.7 | |
| 2.9 | 13.4 | 12.2 | 42.8 | 43.4 | 59.2 | 40.6 | 20.6 | 18.6 | 8.6 | |
| Growth | +356.0% | −9.2% | +252.3% | +1.3% | +36.4% | −31.5% | −49.3% | −9.6% | −53.9% | |
| Liabilities | ||||||||||
| n/a | 0.1 | 0.1 | 0.1 | 0.9 | 0.0 | 0.1 | 0.1 | 0.3 | 0.6 | |
| n/a | 1.0 | 1.0 | 2.2 | 1.5 | 3.4 | 3.2 | 3.2 | 2.8 | 2.4 | |
| calc | n/a | 1.1 | 1.0 | 2.3 | 2.5 | 3.4 | 3.3 | 3.3 | 3.1 | 3.0 |
| 0.8 | 3.1 | 9.5 | 4.4 | 10.6 | 13.2 | 6.8 | 6.4 | 18.2 | 18.1 | |
| Equity | ||||||||||
| −7.2 | −21.3 | −38.8 | −53.3 | −89.7 | −134.6 | −155.9 | −177.0 | −192.0 | −204.3 | |
| 2.1 | 10.3 | 2.6 | 38.5 | 32.8 | 46.0 | 33.7 | 14.1 | 0.4 | −9.6 | |
| Growth | +383.0% | −74.6% | +1,364.5% | −14.7% | +40.1% | −26.7% | −58.1% | −97.4% | −2,710.4% | |
| Per share and net cash | ||||||||||
| calc | n/a | 7.1 | 4.8 | 31.4 | 32.8 | 40.7 | 26.3 | 3.6 | 9.9 | −0.7 |
| 31.5 | 33.8 | 33.8 | 39.9 | 42.4 | 47.4 | 47.5 | 47.5 | 47.6 | 48.3 | |
| calc | 0.07 | 0.31 | 0.08 | 0.96 | 0.77 | 0.97 | 0.71 | 0.30 | 0.01 | −0.20 |
Lines marked calc are worked out here from filed figures; point at one for how.