Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.4 | 0.2 | 0.0 | 16.1 | 0.5 | −2.9 | 11.2 | 2.0 |
| Growth | −61.5% | −100.0% | −96.9% | −670.2% | −82.3% | |||||
| Operating income | −19.2 | −21.2 | −11.3 | −12.9 | −18.0 | 3.1 | −12.1 | −17.9 | −1.2 | −10.4 |
| Net income | −19.0 | −21.0 | −11.7 | −13.0 | −21.0 | −0.6 | −10.8 | −16.4 | 0.0 | −9.6 |
| Growth | −115,371.9% | |||||||||
| EPS, diluted | −1.04 | −1.05 | −0.55 | −0.50 | −0.38 | −0.01 | −2.15 | −3.14 | n/a | −1.69 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −2,646.0% | −7,818.8% | n/a | 19.5% | −2,423.9% | 629.0% | −10.3% | −524.7% |
| Net margin | n/a | n/a | −2,724.1% | −7,883.7% | n/a | −3.9% | −2,151.7% | 573.6% | 0.1% | −487.1% |
| Free cash flow margin | n/a | n/a | −2,822.0% | n/a | n/a | −27.4% | −2,420.5% | 416.7% | −11.7% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.3 | −16.7 | −12.1 | −11.7 | −15.3 | −4.4 | −12.0 | −11.9 | −1.2 | −9.8 |
| Capital expenditure | −0.1 | 0.0 | 0.0 | n/a | n/a | −0.0 | −0.1 | −0.0 | −0.1 | n/a |
| Free cash flow | −18.3 | −16.7 | −12.1 | n/a | n/a | −4.4 | −12.1 | −11.9 | −1.3 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.6 | 3.2 | 8.1 | 9.7 | 19.2 | 3.0 | 3.1 | 4.8 | 6.2 | 5.2 |
| Total debt | n/a | 0.0 | 6.9 | 3.8 | 2.3 | 1.7 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 3.2 | 1.2 | 5.9 | 17.0 | 1.3 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 26.0 | 19.0 | 9.4 | 6.3 | 15.3 | 45.6 | 35.6 | 20.4 | 21.0 | 14.5 |
| Debt to equity | n/a | 0.00 | 0.73 | 0.61 | 0.15 | 0.04 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.0 | 0.4 | 0.2 | 0.0 | 16.1 | 0.5 | −2.9 | 11.2 | 2.0 | |
| Growth | −61.5% | −100.0% | −96.9% | −670.2% | −82.3% | |||||
| 8.1 | 11.0 | 6.5 | 7.5 | 9.7 | 7.7 | 8.6 | 10.2 | 7.4 | 8.6 | |
| 10.4 | 10.2 | 5.3 | 5.6 | 8.2 | 5.3 | 4.1 | 4.9 | 5.0 | 3.8 | |
| −19.2 | −21.2 | −11.3 | −12.9 | −18.0 | 3.1 | −12.1 | −17.9 | −1.2 | −10.4 | |
| Growth | −485.3% | |||||||||
| −19.0 | −21.0 | −11.7 | −13.0 | −21.0 | −0.6 | −10.8 | −16.4 | 0.0 | −9.6 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −19.0 | −21.0 | −11.7 | −13.0 | −21.0 | −0.6 | −10.8 | −16.4 | 0.0 | −9.6 | |
| Growth | −115,371.9% | |||||||||
| Per share | ||||||||||
| −1.04 | −1.05 | −0.55 | −0.50 | −0.38 | −0.01 | −2.06 | −3.10 | n/a | −1.77 | |
| −1.04 | −1.05 | −0.55 | −0.50 | −0.38 | −0.01 | −2.15 | −3.14 | n/a | −1.69 | |
| Growth | ||||||||||
| 18.3 | 20.1 | 21.4 | 25.9 | 55.7 | 86.9 | 5.2 | 5.3 | 5.3 | 5.4 | |
| 18.3 | 20.1 | 21.4 | 25.9 | 55.7 | 87.6 | 5.3 | 5.3 | 5.4 | 5.7 | |
| Growth | +9.8% | +6.5% | +21.2% | +115.2% | +57.3% | −94.0% | +0.3% | +2.9% | +5.3% | |
† The diluted share count jumps at 2020 and 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.