Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26,504.07 | 27,790.22 | 24,336.57 | 23,475.57 | 24,261.56 | 29,878.04 | 26,151.78 | 21,330.82 | 26,615.35 |
| Growth | +4.9% | −12.4% | −3.5% | +3.3% | +23.1% | −12.5% | −18.4% | +24.8% | |
| Operating income | n/a | n/a | n/a | n/a | −36.47 | 2,230.61 | n/a | n/a | n/a |
| Net income | 906.71 | 1,802.76 | −207.24 | −2,829.71 | −94.85 | 1,186.18 | −3,071.57 | −2,733.74 | −2,562.61 |
| Growth | +98.8% | −111.5% | −358.9% | ||||||
| EPS, diluted | 2,534.00 | 5,038.00 | −579.00 | −7,908.00 | −265.00 | 3,130.00 | −8,064.00 | −7,177.00 | −5,438.00 |
| Growth | +98.8% | −111.5% | −357.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.1% | 19.3% | 12.7% | 8.0% | 10.9% | 17.8% | 4.3% | 1.6% | 9.7% |
| Operating margin | n/a | n/a | n/a | n/a | −0.2% | 7.5% | n/a | n/a | n/a |
| Net margin | 3.4% | 6.5% | −0.9% | −12.1% | −0.4% | 4.0% | −11.7% | −12.8% | −9.6% |
| Free cash flow margin | −0.4% | 0.6% | −14.2% | −18.0% | −1.3% | 8.7% | −7.9% | −8.4% | 1.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3,640.91 | 6,764.20 | 4,484.12 | 2,706.55 | 2,278.78 | 5,753.45 | 3,011.02 | 1,682.75 | 2,411.76 |
| Capital expenditure | −3,735.95 | −6,592.44 | −7,942.21 | −6,926.99 | −2,595.38 | −3,141.43 | −5,079.28 | −3,482.75 | −2,129.74 |
| Free cash flow | −95.04 | 171.77 | −3,458.09 | −4,220.44 | −316.60 | 2,612.02 | −2,068.26 | −1,800.01 | 282.03 |
| Growth | −2,113.3% | −179.2% | |||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | −232.58 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,558.70 | 2,602.56 | 2,365.02 | 3,336.00 | 4,218.10 | 3,541.60 | 1,824.65 | 2,257.52 | 2,021.64 |
| Total debt | 554.70 | 1,452.93 | 1,553.91 | 1,242.90 | 2,705.71 | 3,393.51 | 10,964.11 | 13,165.35 | 12,442.68 |
| Net cash (debt) | 1,004.00 | 1,149.63 | 811.12 | 2,093.10 | 1,512.39 | 148.09 | −9,139.46 | −10,907.83 | −10,421.04 |
| Shareholders’ equity | 12,956.00 | 14,373.48 | 13,979.19 | 11,340.48 | 11,395.53 | 13,118.86 | 9,879.59 | 7,232.18 | 6,542.26 |
| Debt to equity | 0.04 | 0.10 | 0.11 | 0.11 | 0.24 | 0.26 | 1.11 | 1.82 | 1.90 |
In billions of KRW, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 26,504.07 | 27,790.22 | 24,336.57 | 23,475.57 | 24,261.56 | 29,878.04 | 26,151.78 | 21,330.82 | 26,615.35 | |
| Growth | +4.9% | −12.4% | −3.5% | +3.3% | +23.1% | −12.5% | −18.4% | +24.8% | |
| 22,754.27 | 22,424.66 | 21,251.31 | 21,607.24 | 21,626.34 | 24,572.94 | 25,027.70 | 20,985.64 | 24,039.93 | |
| 3,749.80 | 5,365.56 | 3,085.27 | 1,868.33 | 2,635.22 | 5,305.10 | 1,124.08 | 345.18 | 2,575.42 | |
| Growth | +43.1% | −42.5% | −39.4% | +41.0% | +101.3% | −78.8% | −69.3% | +646.1% | |
| 1,133.97 | 1,213.43 | 1,221.20 | 1,221.98 | 1,098.74 | 1,222.04 | 1,382.41 | 1,379.65 | 1,447.71 | |
| 1,305.39 | 1,690.51 | 1,772.28 | 2,005.73 | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | −36.47 | 2,230.61 | n/a | n/a | n/a | |
| Growth | |||||||||
| 1,316.23 | 2,332.63 | −91.37 | −3,344.24 | −602.45 | 1,718.89 | −3,433.37 | −3,339.44 | −2,191.54 | |
| 384.73 | 395.58 | 88.08 | −472.16 | −526.30 | 385.34 | −237.79 | −762.71 | 217.76 | |
| 906.71 | 1,802.76 | −207.24 | −2,829.71 | −94.85 | 1,186.18 | −3,071.57 | −2,733.74 | −2,562.61 | |
| Growth | +98.8% | −111.5% | −358.9% | ||||||
| Per share | |||||||||
| 2,534.00 | 5,038.00 | −579.00 | −7,908.00 | −265.00 | 3,315.00 | −8,064.00 | −7,177.00 | −5,438.00 | |
| 2,534.00 | 5,038.00 | −579.00 | −7,908.00 | −265.00 | 3,130.00 | −8,064.00 | −7,177.00 | −5,438.00 | |
| Growth | +98.8% | −111.5% | −357.6% | ||||||
| 357.8 | 357.8 | 357.8 | 357.8 | 357.8 | 357.8 | 380.9 | 380.9 | 471.3 | |
| n/a | n/a | n/a | n/a | n/a | 398.8 | n/a | n/a | n/a | |
| Growth | |||||||||
Shown in KRW as filed; the screener converts to dollars.