Closing prices at the end of each trading day, from 26 Jul 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 8.1 | 0.7 | 12.9 | 15.9 | 17.5 | 14.0 | 158.3 |
| Growth | −90.8% | +1,637.8% | +24.0% | +9.7% | −20.0% | +1,031.2% | |
| Operating income | −46.8 | −59.1 | −33.8 | −38.8 | −73.4 | −121.3 | −51.4 |
| Net income | −47.6 | −59.8 | −34.6 | −41.0 | −78.5 | −128.3 | −68.9 |
| Growth | |||||||
| EPS, diluted | −2.57 | −1.76 | −0.70 | −0.67 | −1.21 | −1.63 | −0.80 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −580.1% | −7,989.0% | −263.0% | −243.3% | −419.6% | −866.6% | −32.5% |
| Net margin | −589.5% | −8,080.1% | −269.0% | −257.4% | −448.9% | −916.6% | −43.5% |
| Free cash flow margin | −621.1% | −7,422.2% | −265.6% | −183.1% | −245.0% | −702.9% | −25.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −48.3 | −54.1 | −34.0 | −28.6 | −41.6 | −93.4 | −35.7 |
| Capital expenditure | −1.9 | −0.8 | −0.1 | −0.6 | −1.3 | −4.9 | −4.3 |
| Free cash flow | −50.1 | −54.9 | −34.1 | −29.2 | −42.9 | −98.4 | −40.0 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | n/a | 65.3 | 57.5 | 93.3 | 83.7 | 176.5 | 190.7 |
| Total debt | 15.9 | 10.3 | 10.4 | 19.9 | n/a | n/a | n/a |
| Net cash (debt) | n/a | 55.0 | 47.1 | 73.4 | n/a | n/a | n/a |
| Shareholders’ equity | 34.9 | 71.1 | 65.3 | 90.4 | 47.3 | 79.4 | 44.7 |
| Debt to equity | 0.45 | 0.14 | 0.16 | 0.22 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −580.1% | −7,989.0% | −263.0% | −243.3% | −419.6% | −866.6% | −32.5% | |
| −589.5% | −8,080.1% | −269.0% | −257.4% | −448.9% | −916.6% | −43.5% | |
| −621.1% | −7,422.2% | −265.6% | −183.1% | −245.0% | −702.9% | −25.3% | |
| Spending | |||||||
| 501.6% | 4,356.6% | 159.6% | 122.0% | 247.3% | 341.8% | 24.8% | |
| 168.4% | 3,700.3% | 179.8% | 203.4% | 255.8% | 582.8% | 99.3% | |
| 22.9% | 101.7% | 0.8% | 3.7% | 7.4% | 35.4% | 2.7% | |
| Returns | |||||||
| −136.2% | −84.1% | −53.0% | −45.4% | −166.0% | −161.6% | −154.0% | |
| −69.1% | −60.0% | −36.9% | −31.7% | −66.3% | −55.7% | −21.0% | |
| Balance and payout | |||||||
| 0.45 | 0.14 | 0.16 | 0.22 | n/a | n/a | n/a | |
| 49.2% | 28.6% | 30.4% | 30.0% | 60.0% | 65.5% | 86.4% | |