Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Operating income | −58.2 | −53.0 | −61.1 | −23.2 | −42.8 | −50.5 | −36.5 | −41.8 | −90.9 | −172.5 |
| Net income | −57.9 | −52.0 | −61.4 | −23.1 | −42.5 | −50.6 | −35.4 | −36.9 | −80.6 | −165.7 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −3.57 | −2.95 | −1.37 | −0.84 | −1.32 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −52.0 | −43.8 | −51.5 | −22.7 | −42.2 | −42.1 | −27.6 | −33.5 | −70.8 | −113.2 |
| Capital expenditure | −0.7 | −0.1 | −0.1 | −0.1 | −0.1 | −0.3 | −0.1 | −0.2 | −0.5 | −0.1 |
| Free cash flow | −52.6 | −43.8 | −51.6 | −22.8 | −42.3 | −42.4 | −27.7 | −33.6 | −71.3 | −113.3 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 32.4 | 40.8 | 49.3 | 1.0 | 68.1 | 70.1 | 26.8 | 26.7 | 33.2 | 85.4 |
| Total debt | 3.2 | 20.0 | 20.0 | 14.5 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 29.2 | 20.8 | 29.3 | −13.5 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 121.7 | 78.2 | 2.9 | −0.7 | 89.7 | 64.4 | 110.9 | 81.7 | 171.8 | 78.1 |
| Debt to equity | 0.03 | 0.26 | 6.86 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| 39.9 | 40.8 | 47.9 | 20.8 | 31.4 | 38.4 | 24.3 | 27.7 | 73.3 | 154.2 | |
| 18.3 | 12.2 | 13.2 | 2.4 | 11.4 | 12.1 | 12.3 | 14.1 | 17.6 | 18.3 | |
| −58.2 | −53.0 | −61.1 | −23.2 | −42.8 | −50.5 | −36.5 | −41.8 | −90.9 | −172.5 | |
| Growth | ||||||||||
| −57.9 | −52.0 | −61.4 | −23.2 | −42.5 | −50.6 | −35.4 | −36.9 | −80.6 | −165.7 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −57.9 | −52.0 | −61.4 | −23.1 | −42.5 | −50.6 | −35.4 | −36.9 | −80.6 | −165.7 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −3.57 | −2.95 | −1.37 | −0.84 | −1.32 | n/a | |
| n/a | n/a | n/a | n/a | −3.57 | −2.95 | −1.37 | −0.84 | −1.32 | n/a | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 11.9 | 17.2 | 25.8 | 43.9 | 61.3 | n/a | |
| n/a | n/a | n/a | n/a | 11.9 | 17.2 | 25.8 | 43.9 | 61.3 | n/a | |
| Growth | +44.4% | +50.1% | +70.4% | +39.5% | ||||||
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.