Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 610.1 | 459.6 | 160.6 | 144.3 | 130.8 | 222.6 | 528.0 | 564.2 | 659.7 | 721.6 |
| Growth | −24.7% | −65.0% | −10.2% | −9.4% | +70.2% | +137.2% | +6.9% | +16.9% | +9.4% | |
| Operating income | 97.0 | 53.8 | −134.9 | −44.2 | −53.9 | −40.2 | −15.3 | 2.8 | −28.0 | 12.7 |
| Net income | 73.1 | 62.1 | −311.0 | −78.4 | −38.1 | −43.9 | −35.1 | −18.5 | −91.0 | 2.8 |
| Growth | −15.0% | −600.9% | ||||||||
| EPS, diluted | 1.33 | 1.09 | −5.48 | −1.37 | −0.67 | −0.75 | −0.56 | −0.29 | −1.19 | 0.03 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 15.9% | 11.7% | −84.0% | −30.7% | −41.2% | −18.1% | −2.9% | 0.5% | −4.2% | 1.8% |
| Net margin | 12.0% | 13.5% | −193.6% | −54.3% | −29.1% | −19.7% | −6.6% | −3.3% | −13.8% | 0.4% |
| Free cash flow margin | 14.1% | 26.7% | −8.6% | −36.0% | −47.9% | −18.8% | −3.0% | 2.9% | −4.0% | 4.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 97.2 | 132.3 | −4.5 | −46.0 | −58.4 | −37.2 | 0.4 | 28.8 | −9.1 | 52.4 |
| Capital expenditure | −11.2 | −9.6 | −9.4 | −5.9 | −4.3 | −4.6 | −16.2 | −12.7 | −17.2 | −20.6 |
| Free cash flow | 86.0 | 122.7 | −13.9 | −52.0 | −62.7 | −41.8 | −15.7 | 16.1 | −26.3 | 31.8 |
| Growth | +42.7% | −111.3% | −263.2% | |||||||
| Buybacks | −45.8 | n/a | n/a | n/a | 0.0 | 0.0 | −1.3 | −1.5 | −13.7 | −0.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 258.5 | 90.1 | 46.1 | 217.7 | 198.6 | 43.9 | 35.5 | 59.1 | 76.5 | 81.4 |
| Total debt | 16.2 | 49.5 | 0.0 | n/a | 0.0 | 276.5 | 133.1 | 143.2 | 200.8 | 210.7 |
| Net cash (debt) | 242.2 | 40.5 | 46.1 | n/a | 198.6 | −232.5 | −97.6 | −84.1 | −124.2 | −129.3 |
| Shareholders’ equity | 597.6 | 641.0 | 317.3 | 290.2 | 276.0 | 234.9 | 179.5 | 175.9 | 159.4 | 205.4 |
| Debt to equity | 0.03 | 0.08 | 0.00 | n/a | 0.00 | 1.18 | 0.74 | 0.81 | 1.26 | 1.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 15.9% | 11.7% | −84.0% | −30.7% | −41.2% | −18.1% | −2.9% | 0.5% | −4.2% | 1.8% | |
| 18.8% | 20.6% | −198.9% | −45.1% | −4.3% | −17.9% | −6.1% | −2.5% | −16.2% | 0.5% | |
| 12.0% | 13.5% | −193.6% | −54.3% | −29.1% | −19.7% | −6.6% | −3.3% | −13.8% | 0.4% | |
| 14.1% | 26.7% | −8.6% | −36.0% | −47.9% | −18.8% | −3.0% | 2.9% | −4.0% | 4.4% | |
| Spending | ||||||||||
| 0.3% | 0.2% | 0.4% | 1.1% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 29.4% | 28.5% | 90.2% | 52.2% | 64.3% | 33.7% | 18.0% | 15.4% | 18.8% | 21.3% | |
| 1.8% | 2.1% | 5.9% | 4.1% | 3.3% | 2.0% | 3.1% | 2.2% | 2.6% | 2.9% | |
| 37.1% | 47.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 38.4% | |
| Returns | ||||||||||
| 12.2% | 9.7% | −98.0% | −27.0% | −13.8% | −18.7% | −19.5% | −10.5% | −57.1% | 1.3% | |
| 5.0% | 5.1% | −46.4% | −17.3% | −8.9% | −6.7% | −6.5% | −3.3% | −14.0% | 0.4% | |
| Balance and payout | ||||||||||
| 0.03 | 0.08 | 0.00 | n/a | 0.00 | 1.18 | 0.74 | 0.81 | 1.26 | 1.03 | |
| 51.2% | 30.6% | 36.6% | 17.3% | 15.7% | 52.1% | 52.3% | 54.3% | 60.8% | 59.3% | |
| 53.3% | n/a | n/a | n/a | n/a | n/a | n/a | 9.3% | n/a | 1.1% | |