Closing prices at the end of each trading day, from 19 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 46.7 | 73.1 | 69.1 | 48.3 |
| Growth | +56.4% | −5.5% | −30.0% | |
| Operating income | 8.2 | 11.9 | 7.6 | −1.7 |
| Net income | 5.7 | 11.9 | 8.1 | 1.3 |
| Growth | +107.2% | −31.7% | −84.5% | |
| EPS, diluted | 0.37 | 0.77 | 0.52 | 0.08 |
| Growth | +108.1% | −32.5% | −84.6% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 29.0% | 25.1% | 23.2% | 17.6% |
| Operating margin | 17.6% | 16.3% | 10.9% | −3.4% |
| Net margin | 12.2% | 16.2% | 11.7% | 2.6% |
| Free cash flow margin | −15.5% | 5.0% | 20.8% | −7.6% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −4.4 | 4.4 | 15.1 | −3.5 |
| Capital expenditure | −2.9 | −0.7 | −0.7 | −0.2 |
| Free cash flow | −7.2 | 3.6 | 14.4 | −3.7 |
| Growth | +294.4% | −125.7% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash and securities | 6.3 | 11.8 | 25.2 | 28.8 |
| Total debt | n/a | 2.2 | 1.2 | 3.1 |
| Net cash (debt) | n/a | 9.6 | 24.0 | 25.8 |
| Shareholders’ equity | 29.6 | 30.8 | 39.8 | 45.4 |
| Debt to equity | n/a | 0.07 | 0.03 | 0.07 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|
| Assets | ||||
| 6.3 | 4.6 | 7.3 | 10.2 | |
| n/a | 7.2 | 17.9 | 18.7 | |
| n/a | 30.7 | 21.8 | 15.3 | |
| n/a | 7.9 | 5.4 | 3.7 | |
| n/a | 3.8 | 4.1 | 3.5 | |
| n/a | 65.5 | 69.6 | 69.3 | |
| Growth | +6.4% | −0.4% | ||
| Liabilities | ||||
| n/a | 1.1 | 0.1 | 3.1 | |
| n/a | 1.1 | n/a | n/a | |
| n/a | 0.0 | 1.1 | n/a | |
| calc | n/a | 2.2 | 1.2 | 3.1 |
| n/a | 33.7 | 29.2 | 23.9 | |
| Equity | ||||
| n/a | 29.4 | 37.3 | 38.2 | |
| 29.6 | 30.8 | 39.8 | 45.4 | |
| Growth | +3.9% | +29.2% | +14.2% | |
| Per share and net cash | ||||
| calc | n/a | 9.6 | 24.0 | 25.8 |
| 15.5 | 15.5 | 15.5 | 17.0 | |
| calc | 1.91 | 1.99 | 2.57 | 2.67 |
Lines marked calc are worked out here from filed figures; point at one for how.