InsiderClue
Stocks · Consumer staples · Food and Kindred Products

Laird Superfood, Inc.

LSF Clue Score56
United States Fiscal year ends December CIK 0001650696
$2.92 -5.19% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $2.92 −83.33% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 23 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue13.1Operating income−8.8Net income−8.5EPS, diluted−0.29Fiscal year 2020Revenue25.8 +96.8%Operating income−12.9Net income−12.9EPS, diluted−2.61Fiscal year 2021Revenue36.8 +42.8%Operating income−24.0Net income−23.9EPS, diluted−2.66Fiscal year 2022Revenue35.8 −2.7%Operating income−40.4Net income−40.3EPS, diluted−4.41Fiscal year 2023Revenue34.2 −4.5%Operating income−10.7Net income−10.2EPS, diluted−1.09Fiscal year 2024Revenue43.3 +26.5%Operating income−2.2Net income−1.8Fiscal year 2025Revenue49.9 +15.2%Operating income−3.4Net income−3.3
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 13.1 25.8 36.8 35.8 34.2 43.3 49.9
Growth +96.8% +42.8% −2.7% −4.5% +26.5% +15.2%
Operating income −8.8 −12.9 −24.0 −40.4 −10.7 −2.2 −3.4
Net income −8.5 −12.9 −23.9 −40.3 −10.2 −1.8 −3.3
Growth
EPS, diluted −0.29 −2.61 −2.66 −4.41 −1.09 n/a n/a

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2019Gross margin38.8%Operating margin−66.8%Net margin−64.9%Free cash flow margin−90.5%Fiscal year 2020Gross margin25.5%Operating margin−50.1%Net margin−49.8%Free cash flow margin−61.1%Fiscal year 2021Gross margin25.6%Operating margin−65.1%Net margin−64.8%Free cash flow margin−64.3%Fiscal year 2022Gross margin14.5%Operating margin−112.7%Net margin−112.6%Free cash flow margin−43.2%Fiscal year 2023Gross margin30.1%Operating margin−31.3%Net margin−29.7%Free cash flow margin−31.9%Fiscal year 2024Gross margin40.9%Operating margin−5.0%Net margin−4.2%Free cash flow margin1.9%Fiscal year 2025Gross margin37.9%Operating margin−6.8%Net margin−6.5%Free cash flow margin−5.7%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 38.8% 25.5% 25.6% 14.5% 30.1% 40.9% 37.9%
Operating margin −66.8% −50.1% −65.1% −112.7% −31.3% −5.0% −6.8%
Net margin −64.9% −49.8% −64.8% −112.6% −29.7% −4.2% −6.5%
Free cash flow margin −90.5% −61.1% −64.3% −43.2% −31.9% 1.9% −5.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow−9.4Capital expenditure−2.4Free cash flow−11.9Buybacks−1.1Fiscal year 2020Operating cash flow−14.7Capital expenditure−1.1Free cash flow−15.7Buybacks−0.0Fiscal year 2021Operating cash flow−22.1Capital expenditure−1.6Free cash flow−23.7Buybacks0.0Fiscal year 2022Operating cash flow−14.3Capital expenditure−1.2Free cash flow−15.5Fiscal year 2023Operating cash flow−10.8Capital expenditure−0.1Free cash flow−10.9Fiscal year 2024Operating cash flow0.9Capital expenditure−0.0Free cash flow0.8Fiscal year 2025Operating cash flow−2.8Capital expenditure−0.1Free cash flow−2.9 −440.4%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −9.4 −14.7 −22.1 −14.3 −10.8 0.9 −2.8
Capital expenditure −2.4 −1.1 −1.6 −1.2 −0.1 −0.0 −0.1
Free cash flow −11.9 −15.7 −23.7 −15.5 −10.9 0.8 −2.9
Growth −440.4%
Buybacks −1.1 −0.0 0.0 n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Cash1.0Shareholders’ equity8.1Fiscal year 2020Cash57.0Total debt0.1Net cash (debt)56.9Shareholders’ equity79.5Debt to equity0.00Fiscal year 2021Cash22.9Shareholders’ equity62.1Fiscal year 2022Cash17.3Shareholders’ equity22.5Fiscal year 2023Cash7.6Shareholders’ equity13.4Fiscal year 2024Cash8.3Shareholders’ equity13.2Fiscal year 2025Cash5.1Shareholders’ equity11.5
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 1.0 57.0 22.9 17.3 7.6 8.3 5.1
Total debt n/a 0.1 n/a n/a n/a n/a n/a
Net cash (debt) n/a 56.9 n/a n/a n/a n/a n/a
Shareholders’ equity 8.1 79.5 62.1 22.5 13.4 13.2 11.5
Debt to equity n/a 0.00 n/a n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020† 31 Dec 2020 FY2021† 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
1.0 57.0 22.9 17.3 7.6 8.3 5.1
0.4 0.8 1.3 1.5 1.0 1.8 3.9
2.4 6.3 10.2 5.7 6.3 6.0 7.8
3.2 3.5 4.5 0.2 0.1 0.1 0.0
n/a 0.0 6.5 0.0 0.0 n/a 0.0
16.4 82.3 65.8 30.0 18.0 19.3 19.2
Growth +402.0% −20.0% −54.4% −40.0% +6.8% −0.2%
Liabilities
n/a 0.1 n/a n/a n/a n/a n/a
calc n/a 0.1 n/a n/a n/a n/a n/a
1.6 2.8 3.8 7.5 4.6 6.1 7.8
Equity
−19.1 −31.9 −55.8 −96.1 −106.3 −108.1 −111.4
8.1 79.5 62.1 22.5 13.4 13.2 11.5
Growth +880.7% −22.0% −63.7% −40.4% −1.6% −13.1%
Per share and net cash
calc n/a 56.9 n/a n/a n/a n/a n/a
4.2 8.9 9.1 9.2 9.4 10.3 10.7
calc 1.94 8.95 6.82 2.44 1.43 1.28 1.07

† The diluted share count jumps at 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.