Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.2 | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Growth | −76.9% | |||||||||
| Operating income | −7.6 | −6.6 | −15.0 | −11.1 | −14.5 | −7.9 | −7.8 | −9.0 | −13.1 | −23.2 |
| Net income | −6.3 | −7.1 | −15.7 | −10.7 | −14.4 | −7.8 | −7.5 | −7.9 | −11.8 | −19.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −3.66 | −3.59 | −1.71 | −0.69 | −0.65 | −0.81 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.0% | 39.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −1,003.8% | −3,760.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −834.3% | −4,049.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.0 | −5.0 | −7.4 | −6.7 | −8.6 | −11.0 | −6.8 | −6.5 | −9.5 | −14.3 |
| Capital expenditure | n/a | n/a | n/a | −0.2 | −0.2 | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | −6.9 | −8.8 | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.6 | 4.5 | 24.6 | 18.0 | 21.5 | 24.7 | 28.9 | 28.6 | 40.0 | 2.0 |
| Total debt | 0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 3.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 5.6 | 5.8 | 25.3 | 19.2 | 17.2 | 24.8 | 29.1 | 28.9 | 40.5 | 203.0 |
| Debt to equity | 0.02 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 40.0% | 39.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −1,003.8% | −3,760.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −834.3% | −4,049.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −834.3% | −4,049.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 361.3% | 1,301.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 682.4% | 2,498.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −114.2% | −122.6% | −62.0% | −55.6% | −83.8% | −31.6% | −25.7% | −27.4% | −29.1% | −9.6% | |
| −93.3% | −102.3% | −59.5% | −54.6% | −66.2% | −31.4% | −25.4% | −26.9% | −28.8% | −9.6% | |
| Balance and payout | ||||||||||
| 0.02 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 18.3% | 16.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |