Closing prices at the end of each trading day, from 1 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 142.5 | 13.4 | 25.7 | 34.4 | 41.4 | 50.8 | 32.8 | 30.8 |
| Growth | −90.6% | +91.4% | +34.0% | +20.1% | +22.9% | −35.5% | −6.0% | |
| Operating income | 25.3 | 6.5 | 4.8 | −1.3 | −45.6 | −109.3 | −26.0 | −36.4 |
| Net income | 27.4 | 47.2 | 33.6 | −243.8 | −7.8 | −126.6 | −24.6 | −121.9 |
| Growth | +72.3% | −28.9% | −826.0% | |||||
| EPS, diluted | n/a | 0.10 | 0.07 | 0.00 | −0.15 | −1.32 | −0.21 | −0.06 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.1% | 64.5% | 58.2% | 49.6% | 2.3% | 7.8% | −9.3% | −38.7% |
| Operating margin | 17.7% | 48.7% | 18.8% | −3.8% | −110.3% | −215.1% | −79.1% | −118.0% |
| Net margin | 19.2% | 351.7% | 130.7% | −708.0% | −18.8% | −249.2% | −75.1% | −395.4% |
| Free cash flow margin | 25.8% | 437.5% | 177.2% | 82.3% | 95.9% | −120.8% | −56.8% | −1,019.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 52.3 | 58.8 | 49.5 | 30.6 | 41.0 | −59.2 | −18.3 | −314.3 |
| Capital expenditure | −15.6 | −0.0 | −3.9 | −2.2 | −1.3 | −2.2 | −0.3 | −0.1 |
| Free cash flow | 36.8 | 58.8 | 45.5 | 28.4 | 39.7 | −61.4 | −18.6 | −314.4 |
| Growth | +59.8% | −22.5% | −37.7% | +39.9% | −254.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 2.6 | 24.7 | 203.6 | 199.4 | 246.3 | 227.0 | 220.7 | 12.8 |
| Total debt | n/a | n/a | n/a | n/a | 3.8 | 76.5 | 84.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 242.5 | 150.5 | 136.7 | n/a |
| Shareholders’ equity | 123.9 | 171.1 | 367.5 | 119.1 | 252.9 | 157.4 | 146.1 | 153.2 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.01 | 0.49 | 0.57 | n/a |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 37.1% | 64.5% | 58.2% | 49.6% | 2.3% | 7.8% | −9.3% | −38.7% | |
| 17.7% | 48.7% | 18.8% | −3.8% | −110.3% | −215.1% | −79.1% | −118.0% | |
| 19.2% | 35.7% | 15.4% | 2.7% | −23.9% | −197.7% | −75.3% | −393.3% | |
| 19.2% | 351.7% | 130.7% | −708.0% | −18.8% | −249.2% | −75.1% | −395.4% | |
| 25.8% | 437.5% | 177.2% | 82.3% | 95.9% | −120.8% | −56.8% | −1,019.8% | |
| Spending | ||||||||
| 19.4% | 15.8% | 39.4% | 53.4% | 66.9% | 50.1% | 69.5% | 76.1% | |
| 10.9% | 0.1% | 15.2% | 6.5% | 3.1% | 4.3% | 0.9% | 0.4% | |
| 0.0% | 0.0% | 0.0% | 72.9% | n/a | n/a | n/a | n/a | |
| Returns | ||||||||
| 22.1% | 27.6% | 9.1% | −204.8% | −3.1% | −80.4% | −16.9% | −79.6% | |
| n/a | 15.6% | 4.6% | −45.8% | −1.3% | −29.2% | −5.2% | −38.5% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | n/a | 0.01 | 0.49 | 0.57 | n/a | |
| n/a | 43.6% | 49.2% | 77.7% | 58.4% | 63.8% | 69.1% | 51.7% | |
Shown in CNY as filed; the screener converts to dollars.