Closing prices at the end of each trading day, from 3 Nov 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.7 | n/a | n/a | n/a |
| Growth | ||||
| Operating income | −60.5 | −68.5 | −105.8 | −109.3 |
| Net income | −59.3 | −66.4 | −98.3 | −100.0 |
| Growth | ||||
| EPS, diluted | −36.36 | −12.40 | −3.09 | −1.86 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −9,252.1% | n/a | n/a | n/a |
| Net margin | −9,063.8% | n/a | n/a | n/a |
| Free cash flow margin | −8,445.3% | n/a | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −54.6 | −59.5 | −81.2 | −98.6 |
| Capital expenditure | −0.7 | −0.1 | −0.5 | −0.4 |
| Free cash flow | −55.2 | −59.6 | −81.6 | −99.0 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 77.3 | 121.5 | 35.0 | 63.0 |
| Shareholders’ equity | −113.0 | 113.5 | 116.8 | 246.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 0.7 | n/a | n/a | n/a | |
| Growth | ||||
| 49.2 | 53.1 | 74.1 | 63.8 | |
| 12.0 | 15.4 | 31.7 | 45.5 | |
| −60.5 | −68.5 | −105.8 | −109.3 | |
| Growth | ||||
| −59.3 | −66.4 | −98.4 | −99.7 | |
| n/a | n/a | 0.0 | 0.0 | |
| −59.3 | −66.4 | −98.3 | −100.0 | |
| Growth | ||||
| Per share | ||||
| −36.36 | −12.40 | −3.09 | −1.86 | |
| −36.36 | −12.40 | −3.09 | −1.86 | |
| Growth | ||||
| 1.6 | 5.4 | 31.8 | 53.6 | |
| 1.6 | 5.4 | 31.8 | 53.6 | |
| Growth | +228.4% | +493.7% | +68.8% | |
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.