Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331.4 | 342.0 | 328.9 | 305.6 | 315.6 | 455.1 | 497.0 | 469.6 | 573.4 | 689.4 |
| Growth | +3.2% | −3.9% | −7.1% | +3.3% | +44.2% | +9.2% | −5.5% | +22.1% | +20.2% | |
| Operating income | 3.6 | −21.7 | −19.9 | 13.1 | 8.0 | 21.2 | 37.0 | 35.5 | 35.8 | 38.4 |
| Net income | 3.0 | −19.5 | −16.3 | 9.6 | 5.9 | 15.0 | 25.8 | 25.0 | 24.4 | 22.6 |
| Growth | −751.4% | −38.8% | +156.2% | +71.4% | −3.0% | −2.4% | −7.4% | |||
| EPS, diluted | 0.12 | −0.76 | −0.63 | 0.36 | 0.21 | 0.54 | 0.88 | 0.83 | 0.79 | 0.67 |
| Growth | −733.3% | −41.7% | +157.1% | +63.0% | −5.7% | −4.8% | −15.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.7% | 26.1% | 22.4% | 24.1% | 25.0% | 24.0% | 27.6% | 28.4% | 24.7% | 25.1% |
| Operating margin | 1.1% | −6.3% | −6.0% | 4.3% | 2.5% | 4.7% | 7.5% | 7.6% | 6.2% | 5.6% |
| Net margin | 0.9% | −5.7% | −5.0% | 3.1% | 1.9% | 3.3% | 5.2% | 5.3% | 4.3% | 3.3% |
| Free cash flow margin | 4.4% | 2.4% | 2.7% | 8.8% | 8.2% | −1.3% | 9.3% | 8.1% | 6.0% | 5.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 21.3 | 11.5 | 11.5 | 29.7 | 28.0 | −3.9 | 49.6 | 43.4 | 38.1 | 44.1 |
| Capital expenditure | −6.6 | −3.4 | −2.6 | −2.7 | −2.2 | −2.1 | −3.2 | −5.4 | −3.5 | −5.1 |
| Free cash flow | 14.6 | 8.1 | 8.9 | 27.0 | 25.8 | −6.0 | 46.4 | 38.0 | 34.7 | 39.0 |
| Growth | −44.6% | +9.6% | +204.0% | −4.4% | −123.2% | −18.1% | −8.8% | +12.6% | ||
| Buybacks | −0.5 | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −5.0 | −5.2 | −5.2 | −5.3 | −5.3 | −5.3 | −5.4 | −5.7 | −6.0 | −6.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.0 | 3.2 | 1.0 | 3.5 | 2.3 | 2.5 | 1.8 | 4.1 | 3.5 | 14.2 |
| Total debt | 49.7 | 45.4 | 39.5 | 0.0 | 68.2 | 79.6 | 35.2 | 54.2 | 48.6 | 255.9 |
| Net cash (debt) | −46.7 | −42.2 | −38.6 | 3.5 | −65.9 | −77.1 | −33.4 | −50.1 | −45.1 | −241.7 |
| Shareholders’ equity | 160.1 | 139.3 | 119.9 | 125.7 | 131.2 | 147.8 | 177.6 | 204.4 | 230.7 | 360.7 |
| Debt to equity | 0.31 | 0.33 | 0.33 | 0.00 | 0.52 | 0.54 | 0.20 | 0.27 | 0.21 | 0.71 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 21.3 | 11.5 | 11.5 | 29.7 | 28.0 | −3.9 | 49.6 | 43.4 | 38.1 | 44.1 | |
| Growth | −45.9% | −0.1% | +158.6% | −5.7% | −113.8% | −12.5% | −12.2% | +15.8% | ||
| 8.3 | 10.2 | 10.2 | 8.7 | 8.1 | 10.1 | 9.7 | 10.0 | 12.6 | 16.6 | |
| Investment | ||||||||||
| −6.6 | −3.4 | −2.6 | −2.7 | −2.2 | −2.1 | −3.2 | −5.4 | −3.5 | −5.1 | |
| calc | 14.6 | 8.1 | 8.9 | 27.0 | 25.8 | −6.0 | 46.4 | 38.0 | 34.7 | 39.0 |
| Growth | −44.6% | +9.6% | +204.0% | −4.4% | −123.2% | −18.1% | −8.8% | +12.6% | ||
| calc | 0.56 | 0.31 | 0.34 | 1.02 | 0.94 | −0.21 | 1.58 | 1.26 | 1.12 | 1.16 |
| −98.6 | −1.9 | −2.6 | 17.4 | −93.0 | −1.6 | −3.2 | −55.3 | −28.0 | −336.6 | |
| Financing | ||||||||||
| 46.6 | −9.5 | −11.1 | −44.4 | 63.6 | 5.6 | −47.1 | 14.3 | −11.4 | 303.6 | |
| −5.0 | −5.2 | −5.2 | −5.3 | −5.3 | −5.3 | −5.4 | −5.7 | −6.0 | −6.5 | |
| −0.5 | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.