Closing prices at the end of each trading day, from 27 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 163.0 | 568.9 | 822.8 | 1,129.0 |
| Growth | +249.1% | +44.6% | +37.2% | |
| Operating income | −22.0 | −6.4 | 3.6 | −176.0 |
| Net income | −13.6 | −6.2 | 5.5 | −173.5 |
| Growth | −3,230.2% | |||
| EPS, diluted | −0.10 | −0.04 | 0.04 | −1.13 |
| Growth | −2,925.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 12.2% | 5.5% | 4.2% | 3.3% |
| Operating margin | −13.5% | −1.1% | 0.4% | −15.6% |
| Net margin | −8.4% | −1.1% | 0.7% | −15.4% |
| Free cash flow margin | 0.6% | −3.0% | 0.5% | −3.7% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 2.5 | −16.8 | 4.7 | −41.2 |
| Capital expenditure | −1.5 | −0.1 | −0.3 | −0.6 |
| Free cash flow | 1.0 | −17.0 | 4.3 | −41.8 |
| Growth | −1,767.2% | −1,066.5% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 7.0 | 10.8 | 4.2 | 23.5 |
| Total debt | n/a | n/a | 0.7 | n/a |
| Net cash (debt) | n/a | n/a | 3.5 | n/a |
| Shareholders’ equity | 14.9 | 57.6 | 65.1 | 48.7 |
| Debt to equity | n/a | n/a | 0.01 | n/a |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 7.0 | 10.8 | 4.2 | 23.5 | |
| n/a | 191.1 | 223.4 | 248.0 | |
| n/a | n/a | n/a | 3.2 | |
| n/a | 24.4 | 16.6 | 9.0 | |
| n/a | n/a | n/a | 1.7 | |
| n/a | 286.1 | 305.6 | 390.1 | |
| Growth | +6.8% | +27.6% | ||
| Liabilities | ||||
| n/a | n/a | 0.7 | n/a | |
| calc | n/a | n/a | 0.7 | n/a |
| n/a | 224.5 | 238.2 | 332.7 | |
| Equity | ||||
| n/a | −160.8 | −155.2 | −328.7 | |
| 14.9 | 57.6 | 65.1 | 48.7 | |
| Growth | +286.9% | +13.1% | −25.3% | |
| Per share and net cash | ||||
| calc | n/a | n/a | 3.5 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.