Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.53 | 1.57 | 1.64 | 1.68 | 1.78 | 2.02 | 2.15 | 2.19 | 2.21 |
| Growth | +2.8% | +4.4% | +2.3% | +6.0% | +13.6% | +6.4% | +2.0% | +0.8% | |
| Net income | 0.33 | 0.22 | 0.35 | 0.25 | 0.53 | 0.64 | 0.55 | 0.53 | 0.45 |
| Growth | −32.1% | +58.7% | −27.9% | +109.4% | +19.4% | −13.3% | −4.6% | −15.3% | |
| EPS, diluted | 2.86 | 1.93 | 3.07 | 2.19 | 4.61 | 5.48 | 4.71 | 4.49 | 3.78 |
| Growth | −32.5% | +59.1% | −28.7% | +110.5% | +18.9% | −14.1% | −4.7% | −15.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 21.5% | 14.2% | 21.6% | 15.2% | 30.0% | 31.6% | 25.7% | 24.1% | 20.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.66 | 0.73 | 0.78 | 0.82 | 0.89 | 1.06 | 1.14 | 1.10 | 1.08 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.03 |
| Dividends paid | −0.40 | −0.42 | −0.44 | −0.46 | −0.47 | −0.54 | −0.65 | −0.69 | −0.71 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.03 | 0.02 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 |
| Shareholders’ equity | 6.57 | 6.15 | 6.07 | 5.87 | 5.97 | 6.01 | 6.09 | 5.94 | 5.66 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 1.53 | 1.57 | 1.64 | 1.68 | 1.78 | 2.02 | 2.15 | 2.19 | 2.21 | |
| Growth | +2.8% | +4.4% | +2.3% | +6.0% | +13.6% | +6.4% | +2.0% | +0.8% | |
| 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | |
| 0.34 | 0.23 | 0.37 | 0.27 | 0.56 | 0.65 | 0.57 | 0.54 | 0.46 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | −0.01 | 0.00 | 0.01 | 0.00 | |
| 0.33 | 0.22 | 0.35 | 0.25 | 0.53 | 0.64 | 0.55 | 0.53 | 0.45 | |
| Growth | −32.1% | +58.7% | −27.9% | +109.4% | +19.4% | −13.3% | −4.6% | −15.3% | |
| Per share | |||||||||
| 2.86 | 1.93 | 3.07 | 2.20 | 4.62 | 5.49 | 4.71 | 4.49 | 3.79 | |
| 2.86 | 1.93 | 3.07 | 2.19 | 4.61 | 5.48 | 4.71 | 4.49 | 3.78 | |
| Growth | −32.5% | +59.1% | −28.7% | +110.5% | +18.9% | −14.1% | −4.7% | −15.8% | |
| 113.4 | 113.6 | 113.9 | 114.2 | 114.7 | 115.3 | 116.5 | 116.8 | 117.0 | |
| 113.7 | 113.8 | 114.1 | 114.5 | 115.0 | 115.6 | 116.6 | 116.8 | 117.1 | |
| Growth | +0.1% | +0.2% | +0.3% | +0.5% | +0.5% | +0.9% | +0.1% | +0.3% | |