Closing prices at the end of each trading day, from 19 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Net income | 0.4 | 1.4 | 1.3 | 1.7 | −0.2 | 0.0 | 1.8 |
| Growth | +228.6% | −2.8% | +25.3% | −111.2% | +4,120.0% | ||
| EPS, diluted | n/a | 0.64 | 0.62 | 0.79 | −0.07 | 0.02 | 0.66 |
| Growth | −3.1% | +27.4% | −108.9% | +3,200.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.1 | 1.0 | 0.8 | 2.0 | 0.4 | 1.4 | 2.5 |
| Capital expenditure | −0.3 | −0.1 | −0.0 | −0.1 | −2.3 | −0.2 | −0.4 |
| Free cash flow | 0.8 | 0.9 | 0.8 | 1.9 | −1.8 | 1.3 | 2.0 |
| Growth | +22.2% | −16.1% | +143.1% | −196.1% | +59.1% | ||
| Buybacks | n/a | n/a | n/a | n/a | −0.2 | −0.1 | −0.1 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 24.3 | 46.0 | 8.4 | 11.8 | 10.5 | 14.4 | 20.8 |
| Shareholders’ equity | 20.8 | 30.3 | 31.2 | 31.3 | 31.3 | 45.7 | 48.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 0.5 | 1.9 | 1.8 | 2.1 | −0.2 | 0.0 | 2.1 | |
| 0.1 | 0.5 | 0.4 | 0.4 | −0.1 | −0.0 | 0.3 | |
| 0.4 | 1.4 | 1.3 | 1.7 | −0.2 | 0.0 | 1.8 | |
| Growth | +228.6% | −2.8% | +25.3% | −111.2% | +4,120.0% | ||
| Per share | |||||||
| n/a | 0.64 | 0.62 | 0.79 | −0.07 | 0.02 | 0.67 | |
| n/a | 0.64 | 0.62 | 0.79 | −0.07 | 0.02 | 0.66 | |
| Growth | −3.1% | +27.4% | −108.9% | +3,200.0% | |||
| n/a | 2.1 | 2.1 | 2.1 | 2.8 | 2.8 | 2.7 | |
| n/a | 2.1 | 2.1 | 2.1 | 2.8 | 2.8 | 2.7 | |
| Growth | +0.1% | −1.5% | +32.7% | −1.4% | −1.3% | ||