Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −9.6 | 5.3 | −7.2 | −7.2 | −9.1 | −11.4 | −13.3 | −9.9 | −11.6 | −14.7 |
| Net income | −9.7 | −7.6 | −7.3 | −7.2 | −9.2 | −11.3 | −13.2 | −10.7 | −11.4 | −13.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −1.81 | −1.05 | −0.73 | −0.29 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.8 | −4.9 | −5.3 | −6.5 | −7.3 | −9.4 | −11.5 | −8.5 | −8.8 | −13.0 |
| Capital expenditure | −0.0 | −0.1 | −0.2 | −0.2 | −0.1 | −0.1 | −0.1 | −0.0 | −0.0 | −0.1 |
| Free cash flow | −0.8 | −4.9 | −5.5 | −6.7 | −7.3 | −9.4 | −11.6 | −8.6 | −8.9 | −13.1 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.7 | 10.8 | 5.2 | 28.8 | 19.7 | 13.5 | 2.4 | 2.5 | 3.1 | 3.9 |
| Shareholders’ equity | 1.7 | 10.0 | 1.3 | 31.5 | 24.3 | 14.4 | 7.3 | 4.5 | 3.5 | 77.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| −0.9 | 1.1 | 2.5 | 3.0 | 3.4 | 6.2 | 7.7 | 5.7 | 6.6 | 6.3 | |
| −8.7 | 4.2 | 4.7 | 4.2 | 5.7 | 5.2 | 5.5 | 4.1 | 5.0 | 8.5 | |
| −9.6 | 5.3 | −7.2 | −7.2 | −9.1 | −11.4 | −13.3 | −9.9 | −11.6 | −14.7 | |
| Growth | −237.5% | |||||||||
| n/a | n/a | n/a | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| −9.7 | −7.6 | −7.3 | −7.2 | −9.2 | −11.3 | −13.2 | −10.7 | −11.4 | −13.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −1.59 | −1.81 | −1.05 | −0.73 | −0.29 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −1.81 | −1.05 | −0.73 | −0.29 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 7.1 | 7.3 | 10.2 | 15.6 | 45.8 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 7.3 | 10.2 | 15.6 | 45.8 | |
| Growth | +40.5% | +53.4% | +192.7% | |||||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.