Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281.9 | 497.0 | 684.0 | 653.2 | 926.5 | 1,214.9 | 1,388.4 | 829.0 | 807.6 | 914.6 |
| Growth | +76.3% | +37.6% | −4.5% | +41.9% | +31.1% | +14.3% | −40.3% | −2.6% | +13.3% | |
| Operating income | 39.4 | 70.1 | 98.1 | 85.3 | 149.8 | 213.8 | 144.8 | −55.9 | 21.8 | 3.1 |
| Net income | 28.4 | 27.6 | 66.1 | 61.6 | 109.8 | 157.6 | 104.5 | −55.9 | 14.9 | 1.7 |
| Growth | −2.6% | +139.3% | −6.8% | +78.4% | +43.5% | −33.7% | −153.5% | −88.9% | ||
| EPS, diluted | 1.58 | 1.36 | 3.15 | 2.95 | 5.23 | 7.51 | 5.06 | −2.74 | 0.76 | 0.09 |
| Growth | −13.9% | +131.6% | −6.3% | +77.3% | +43.6% | −32.6% | −154.2% | −88.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.6% | 24.2% | 24.3% | 22.9% | 25.5% | 25.5% | 25.3% | 17.7% | 17.8% | 16.0% |
| Operating margin | 14.0% | 14.1% | 14.3% | 13.1% | 16.2% | 17.6% | 10.4% | −6.7% | 2.7% | 0.3% |
| Net margin | 10.1% | 5.6% | 9.7% | 9.4% | 11.9% | 13.0% | 7.5% | −6.7% | 1.8% | 0.2% |
| Free cash flow margin | 9.4% | 9.7% | 9.3% | 8.1% | 10.9% | 9.0% | 9.4% | −2.5% | 3.5% | 4.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 35.9 | 58.5 | 81.5 | 94.1 | 131.3 | 164.8 | 184.7 | 55.6 | 56.5 | 67.5 |
| Capital expenditure | −9.3 | −10.4 | −17.9 | −41.3 | −30.7 | −55.1 | −54.8 | −76.0 | −27.9 | −24.7 |
| Free cash flow | 26.6 | 48.0 | 63.6 | 52.9 | 100.6 | 109.8 | 129.9 | −20.4 | 28.6 | 42.8 |
| Growth | +80.5% | +32.4% | −16.9% | +90.4% | +9.1% | +18.3% | −115.7% | +49.9% | ||
| Buybacks | 0.0 | 0.0 | 0.0 | −13.8 | 0.0 | −34.6 | −7.9 | −29.3 | −36.0 | −33.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 32.8 | 61.6 | 27.4 | 33.8 | 41.5 | 83.7 | 78.9 | 26.9 | 37.0 | 74.4 |
| Total debt | 53.4 | 108.5 | 113.6 | 82.8 | 143.3 | 119.6 | 0.0 | 0.0 | 18.0 | 165.0 |
| Net cash (debt) | −20.6 | −46.9 | −86.2 | −49.1 | −101.8 | −35.9 | 78.9 | 26.9 | 19.0 | −90.6 |
| Shareholders’ equity | 47.3 | 134.4 | 204.2 | 254.6 | 373.4 | 503.2 | 607.9 | 530.0 | 515.5 | 524.4 |
| Debt to equity | 1.13 | 0.81 | 0.56 | 0.33 | 0.38 | 0.24 | 0.00 | 0.00 | 0.03 | 0.31 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 35.9 | 58.5 | 81.5 | 94.1 | 131.3 | 164.8 | 184.7 | 55.6 | 56.5 | 67.5 | |
| Growth | +63.0% | +39.4% | +15.5% | +39.5% | +25.5% | +12.1% | −69.9% | +1.7% | +19.5% | |
| 6.7 | 12.9 | 16.0 | 18.4 | 22.9 | 26.3 | 28.7 | 33.0 | n/a | n/a | |
| Investment | ||||||||||
| −9.3 | −10.4 | −17.9 | −41.3 | −30.7 | −55.1 | −54.8 | −76.0 | −27.9 | −24.7 | |
| calc | 26.6 | 48.0 | 63.6 | 52.9 | 100.6 | 109.8 | 129.9 | −20.4 | 28.6 | 42.8 |
| Growth | +80.5% | +32.4% | −16.9% | +90.4% | +9.1% | +18.3% | −115.7% | +49.9% | ||
| calc | 1.48 | 2.37 | 3.03 | 2.53 | 4.79 | 5.23 | 6.29 | −1.00 | 1.45 | 2.21 |
| −9.2 | −135.9 | −118.0 | −40.4 | −181.1 | −61.6 | −54.6 | −75.8 | −27.4 | −142.6 | |
| Financing | ||||||||||
| −19.7 | 106.2 | 2.4 | −47.3 | 57.3 | −60.4 | −134.6 | −31.7 | −18.8 | 111.7 | |
| 0.0 | 0.0 | 0.0 | −13.8 | 0.0 | −34.6 | −7.9 | −29.3 | −36.0 | −33.9 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.