Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 31.9 | 31.3 | 42.0 | 49.5 | 44.1 | 59.0 | 61.1 | 82.2 | 79.6 | 88.8 |
| Growth | −2.0% | +34.4% | +17.7% | −10.8% | +33.7% | +3.5% | +34.6% | −3.2% | +11.5% | |
| EPS, diluted | 1.96 | 1.90 | 2.53 | 3.01 | 2.71 | 3.69 | 3.85 | 5.13 | 4.93 | 5.47 |
| Growth | −3.1% | +33.2% | +19.0% | −10.0% | +36.2% | +4.3% | +33.2% | −3.9% | +11.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 34.6 | 38.7 | 61.7 | 44.8 | 37.9 | 64.6 | 119.9 | 66.6 | 101.1 | 18.0 |
| Buybacks | −3.7 | 0.0 | −5.9 | −7.2 | −6.6 | −21.4 | 0.0 | 0.0 | n/a | n/a |
| Dividends paid | −18.7 | −12.0 | −27.5 | −17.1 | −17.9 | −18.5 | −19.6 | −21.0 | −22.5 | −24.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholders’ equity | 340.8 | 365.9 | 375.2 | 416.6 | 441.6 | 456.6 | 441.4 | 522.1 | 584.5 | 724.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 34.6 | 38.7 | 61.7 | 44.8 | 37.9 | 64.6 | 119.9 | 66.6 | 101.1 | 18.0 | |
| Growth | +11.7% | +59.7% | −27.5% | −15.4% | +70.5% | +85.6% | −44.4% | +51.8% | −82.2% | |
| 9.6 | 10.4 | 9.8 | 9.6 | 9.4 | 13.7 | 12.9 | 11.5 | 10.5 | 5.8 | |
| Investment | ||||||||||
| −96.6 | −191.5 | −210.5 | −92.8 | −398.8 | −495.5 | −555.0 | −395.9 | −425.4 | −105.7 | |
| Financing | ||||||||||
| 155.7 | 169.3 | 24.0 | 206.4 | 753.2 | 780.1 | −443.3 | 363.1 | 586.8 | 168.0 | |
| −18.7 | −12.0 | −27.5 | −17.1 | −17.9 | −18.5 | −19.6 | −21.0 | −22.5 | −24.0 | |
| −3.7 | 0.0 | −5.9 | −7.2 | −6.6 | −21.4 | 0.0 | 0.0 | n/a | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.