Closing prices at the end of each trading day, from 19 Jan 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net income | 31.9 | 41.3 | 44.7 | 36.4 | 61.7 | 62.6 | 51.6 | 64.5 | 68.5 |
| Growth | +29.6% | +8.2% | −18.6% | +69.5% | +1.5% | −17.6% | +25.0% | +6.2% | |
| EPS, diluted | 1.32 | 1.69 | 1.81 | 1.41 | 2.39 | 2.44 | 2.02 | 2.52 | 2.64 |
| Growth | +28.0% | +7.1% | −22.1% | +69.5% | +2.1% | −17.2% | +24.8% | +4.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 151.8 | −161.0 | 32.2 | 142.6 | 65.4 | 134.7 | 82.1 | 63.5 | 37.7 |
| Capital expenditure | −5.9 | −2.9 | −1.1 | −0.5 | −0.4 | −2.4 | −4.9 | −1.3 | −0.7 |
| Free cash flow | 145.9 | −163.8 | 31.1 | 142.0 | 65.0 | 132.3 | 77.2 | 62.2 | 37.0 |
| Growth | −212.3% | +356.6% | −54.2% | +103.4% | −41.7% | −19.4% | −40.5% | ||
| Buybacks | n/a | n/a | −1.5 | n/a | −5.5 | −8.2 | −2.0 | −0.0 | −2.7 |
| Dividends paid | −5.4 | −9.3 | −10.4 | −10.3 | −11.8 | −15.3 | −18.2 | −21.1 | −24.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 95.8 | 138.4 | 276.4 | 150.7 | 441.3 | 179.5 | 144.8 | 249.9 | 383.7 |
| Shareholders’ equity | 135.1 | 168.6 | 216.7 | 244.8 | 290.2 | 349.4 | 381.5 | 421.4 | 544.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Spending | |||||||||
| 36.3% | 26.2% | 26.5% | 25.4% | 25.3% | 31.4% | 28.3% | 26.1% | 26.1% | |
| Returns | |||||||||
| 23.6% | 24.5% | 20.6% | 14.9% | 21.3% | 17.9% | 13.5% | 15.3% | 12.6% | |
| n/a | 2.9% | 2.7% | 1.9% | 2.0% | 1.8% | 1.5% | 1.8% | 1.4% | |
| Balance and payout | |||||||||
| n/a | 88.2% | 86.7% | 87.1% | 90.7% | 89.8% | 89.1% | 88.3% | 88.6% | |
| 16.9% | 22.5% | 23.2% | 28.3% | 19.1% | 24.4% | 35.3% | 32.6% | 36.3% | |
| 3.7% | n/a | 38.1% | 7.2% | 26.7% | 17.7% | 26.2% | 33.9% | 74.5% | |