Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228.6 | 332.7 | 466.4 | 363.1 | 466.0 | 641.6 | 609.9 | 322.4 | 284.2 | 348.9 |
| Growth | +45.5% | +40.2% | −22.2% | +28.3% | +37.7% | −4.9% | −47.1% | −11.8% | +22.8% | |
| Operating income | 33.5 | 56.0 | 33.3 | −26.6 | 78.6 | 116.2 | 121.4 | 27.5 | 11.2 | −1.1 |
| Net income | 19.6 | 39.7 | 21.4 | −24.0 | 56.2 | 58.2 | 68.9 | 7.8 | 7.0 | −1.7 |
| Growth | +102.6% | −46.1% | −212.6% | +3.6% | +18.4% | −88.7% | −9.7% | −123.6% | ||
| EPS, diluted | 1.05 | 2.12 | 1.14 | −1.28 | 2.96 | 3.12 | 3.88 | 0.46 | 0.43 | −0.10 |
| Growth | +101.9% | −46.2% | −212.3% | +5.4% | +24.4% | −88.1% | −6.5% | −123.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.8% | 27.2% | 24.3% | 20.8% | 26.9% | 26.2% | 27.7% | 22.2% | 20.0% | 22.9% |
| Operating margin | 14.7% | 16.8% | 7.1% | −7.3% | 16.9% | 18.1% | 19.9% | 8.5% | 4.0% | −0.3% |
| Net margin | 8.6% | 11.9% | 4.6% | −6.6% | 12.1% | 9.1% | 11.3% | 2.4% | 2.5% | −0.5% |
| Free cash flow margin | 9.7% | 13.3% | 9.0% | 4.4% | 9.3% | 9.5% | 18.0% | 0.6% | 9.3% | 6.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 26.2 | 49.4 | 55.9 | 30.2 | 68.5 | 73.3 | 134.2 | 12.5 | 35.6 | 30.5 |
| Capital expenditure | −4.1 | −5.3 | −14.1 | −14.2 | −25.2 | −12.3 | −24.6 | −10.5 | −9.2 | −8.1 |
| Free cash flow | 22.1 | 44.1 | 41.8 | 16.0 | 43.3 | 61.0 | 109.6 | 2.0 | 26.4 | 22.4 |
| Growth | +99.5% | −5.1% | −61.8% | +171.5% | +40.9% | +79.7% | −98.2% | +1,238.5% | −15.2% | |
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | −25.5 | −22.9 | −16.3 | −9.8 | −2.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.0 | 7.9 | 5.8 | 16.3 | 39.3 | 34.2 | 19.8 | 7.4 | 28.9 | 43.9 |
| Total debt | 34.5 | 75.2 | 113.7 | 108.6 | 93.1 | 56.5 | 53.7 | 49.3 | 0.0 | n/a |
| Net cash (debt) | −30.4 | −67.2 | −107.9 | −92.3 | −53.9 | −22.3 | −33.9 | −41.9 | 28.9 | n/a |
| Shareholders’ equity | 11.8 | 52.5 | 72.3 | 48.9 | 107.8 | 143.6 | 192.0 | 183.7 | 183.4 | 381.1 |
| Debt to equity | 2.93 | 1.43 | 1.57 | 2.22 | 0.86 | 0.39 | 0.28 | 0.27 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 4.0 | 7.9 | 5.8 | 16.3 | 39.3 | 34.2 | 19.8 | 7.4 | 28.9 | 43.9 | |
| 3.5 | 5.5 | 12.5 | 6.1 | 12.1 | 22.5 | 15.7 | 11.5 | 4.1 | 11.4 | |
| 11.7 | 20.5 | 30.7 | 25.6 | 53.5 | 58.6 | 58.3 | 37.0 | 30.5 | 82.3 | |
| 14.8 | 22.3 | 33.6 | 40.5 | 60.5 | 55.8 | 77.9 | 52.3 | 53.6 | 120.6 | |
| 29.6 | 65.8 | 74.0 | 29.6 | 29.6 | 28.5 | 28.5 | 28.5 | 28.5 | 134.1 | |
| 83.3 | 176.9 | 248.8 | 207.9 | 276.5 | 297.1 | 354.0 | 318.0 | 259.9 | 500.4 | |
| Growth | +112.3% | +40.6% | −16.4% | +33.0% | +7.4% | +19.2% | −10.2% | −18.3% | +92.5% | |
| Liabilities | ||||||||||
| 3.7 | 5.1 | 8.7 | 8.9 | 2.9 | 2.9 | 4.4 | 4.4 | 0.0 | n/a | |
| 30.8 | 70.1 | 105.0 | 99.7 | 90.3 | 53.7 | 49.3 | 44.9 | 0.0 | n/a | |
| calc | 34.5 | 75.2 | 113.7 | 108.6 | 93.1 | 56.5 | 53.7 | 49.3 | 0.0 | n/a |
| 71.6 | 124.4 | 176.5 | 159.1 | 168.7 | 153.4 | 161.9 | 134.1 | 76.4 | 119.1 | |
| Equity | ||||||||||
| −101.4 | −61.7 | −43.5 | −67.5 | −11.3 | 46.9 | 115.8 | 123.6 | 130.7 | 129.0 | |
| 11.8 | 52.5 | 72.3 | 48.9 | 107.8 | 143.6 | 192.0 | 183.7 | 183.4 | 381.1 | |
| Growth | +346.6% | +37.7% | −32.4% | +120.6% | +33.3% | +33.6% | −4.3% | −0.2% | +107.8% | |
| Per share and net cash | ||||||||||
| calc | −30.4 | −67.2 | −107.9 | −92.3 | −53.9 | −22.3 | −33.9 | −41.9 | 28.9 | n/a |
| 18.6 | 18.7 | 18.8 | 18.9 | 19.0 | 18.1 | 17.3 | 16.8 | 16.4 | 24.4 | |
| calc | 0.63 | 2.81 | 3.85 | 2.59 | 5.69 | 7.95 | 11.09 | 10.96 | 11.18 | 15.59 |
Lines marked calc are worked out here from filed figures; point at one for how.