Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.05 | 0.05 |
| Growth | +3.3% | |||||||||
| Net income | 0.06 | 0.07 | 0.04 | 0.02 | 0.08 | 0.12 | 0.07 | −0.03 | 0.03 | 0.27 |
| Growth | +18.6% | −41.9% | −56.2% | +356.8% | +44.3% | −42.4% | −141.3% | +816.4% | ||
| EPS, diluted | 2.34 | 2.54 | 1.47 | 0.65 | 3.47 | 5.46 | 3.49 | −1.46 | 0.14 | 1.27 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 60.3% | 534.4% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 594.0% | 376.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.04 | 0.16 | 0.29 | 0.26 | −0.03 | 0.17 | 0.22 | 0.01 | 0.29 | 0.19 |
| Capital expenditure | −0.02 | −0.04 | −0.01 | −0.00 | −0.00 | −0.00 | −0.01 | −0.00 | −0.01 | −0.01 |
| Free cash flow | −0.07 | 0.12 | 0.28 | 0.26 | −0.03 | 0.17 | 0.21 | 0.00 | 0.29 | 0.19 |
| Growth | +136.1% | −7.1% | −111.2% | +24.4% | −98.0% | +6,685.9% | −34.6% | |||
| Buybacks | n/a | n/a | 0.00 | −0.10 | −0.06 | −0.08 | −0.08 | 0.00 | n/a | n/a |
| Dividends paid | 0.00 | n/a | 0.00 | 0.00 | −0.01 | −0.02 | −0.03 | −0.01 | −0.09 | −0.05 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.05 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.22 | 1.00 | 1.03 |
| Total debt | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.22 | 0.22 | 0.00 | 0.19 |
| Net cash (debt) | −0.07 | −0.05 | −0.07 | −0.07 | −0.07 | −0.06 | −0.15 | −0.01 | 1.00 | 0.84 |
| Shareholders’ equity | 0.63 | 0.70 | 0.74 | 0.68 | 0.72 | 0.72 | 0.56 | 2.24 | 2.30 | 2.86 |
| Debt to equity | 0.20 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.40 | 0.10 | 0.00 | 0.07 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 74.2% | 642.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 60.3% | 534.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 594.0% | 376.2% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 77.3% | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 13.2% | 13.1% | |
| 35.9% | −65.5% | 7.2% | 16.4% | 21.5% | 21.3% | 21.4% | n/a | 18.8% | 16.8% | |
| Returns | ||||||||||
| 9.2% | 9.8% | 5.4% | 2.6% | 11.1% | 16.1% | 11.8% | −1.2% | 1.3% | 9.3% | |
| 0.9% | 1.0% | 0.6% | 0.3% | 1.1% | 1.6% | 0.7% | −0.3% | 0.2% | 1.2% | |
| Balance and payout | ||||||||||
| 0.20 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.40 | 0.10 | 0.00 | 0.07 | |
| 89.9% | 89.6% | 89.5% | 90.0% | 90.1% | 90.1% | 94.0% | 94.3% | 86.0% | 87.2% | |
| 0.0% | n/a | 0.0% | 0.0% | 17.3% | 18.5% | 40.3% | n/a | 327.6% | 18.3% | |
| n/a | n/a | 0.0% | 38.4% | n/a | 62.0% | 48.1% | 292.4% | 33.2% | 26.0% | |