Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129.5 | 90.3 | 85.3 | 54.5 | 51.2 | 53.5 | 52.2 | 49.9 | 48.1 | 45.4 |
| Growth | −30.3% | −5.6% | −36.1% | −6.0% | +4.4% | −2.4% | −4.3% | −3.6% | −5.6% | |
| Operating income | −83.9 | −6.4 | −3.9 | −14.0 | −44.1 | −11.8 | −8.1 | −9.6 | −4.4 | −5.7 |
| Net income | −84.1 | −6.1 | −2.7 | −4.0 | −38.4 | −4.4 | −8.2 | −9.9 | −4.9 | −5.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.10 | −0.19 | −0.23 | −0.11 | −0.12 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −64.8% | −7.0% | −4.6% | −25.6% | −86.0% | −22.1% | −15.6% | −19.3% | −9.2% | −12.6% |
| Net margin | −64.9% | −6.7% | −3.1% | −7.4% | −75.1% | −8.2% | −15.8% | −19.9% | −10.3% | −11.5% |
| Free cash flow margin | −3.6% | 0.1% | 4.0% | 6.4% | −9.2% | −14.4% | −9.9% | −11.6% | −3.1% | −3.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.7 | 1.7 | 5.1 | 5.1 | −3.4 | −6.3 | −2.3 | −4.4 | −1.1 | −1.4 |
| Capital expenditure | −1.0 | −1.6 | −1.7 | −1.6 | −1.4 | −1.4 | −2.9 | −1.4 | −0.4 | −0.0 |
| Free cash flow | −4.7 | 0.1 | 3.4 | 3.5 | −4.7 | −7.7 | −5.2 | −5.8 | −1.5 | −1.4 |
| Growth | +2,515.4% | +2.1% | −236.2% | |||||||
| Buybacks | −0.4 | n/a | −5.7 | n/a | −10.9 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | n/a | −21.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 104.0 | 104.2 | 45.2 | 41.7 | 33.9 | 27.1 | 20.5 | 14.6 | 12.8 | 9.9 |
| Total debt | n/a | n/a | n/a | n/a | 5.1 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 28.7 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 113.3 | 90.0 | 95.0 | 99.8 | 52.7 | 51.5 | 44.1 | 35.9 | 32.6 | 30.1 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.10 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −64.8% | −7.0% | −4.6% | −25.6% | −86.0% | −22.1% | −15.6% | −19.3% | −9.2% | −12.6% | |
| −64.9% | −6.7% | −3.3% | −24.2% | −85.8% | −7.8% | −15.5% | −19.7% | −9.5% | −11.4% | |
| −64.9% | −6.7% | −3.1% | −7.4% | −75.1% | −8.2% | −15.8% | −19.9% | −10.3% | −11.5% | |
| −3.6% | 0.1% | 4.0% | 6.4% | −9.2% | −14.4% | −9.9% | −11.6% | −3.1% | −3.2% | |
| Spending | ||||||||||
| 22.0% | 20.0% | 18.1% | 32.8% | 41.0% | 30.1% | 27.5% | 30.8% | 25.8% | 21.5% | |
| 16.8% | 15.0% | 12.8% | 23.9% | 25.0% | 17.4% | 18.8% | 20.4% | 21.3% | 23.8% | |
| 0.8% | 1.7% | 1.9% | 3.0% | 2.6% | 2.5% | 5.5% | 2.8% | 0.8% | 0.1% | |
| Returns | ||||||||||
| −74.2% | −6.8% | −2.8% | −4.0% | −73.0% | −8.5% | −18.7% | −27.6% | −15.2% | −17.4% | |
| −65.5% | −4.9% | −2.4% | −3.2% | −50.0% | −6.7% | −14.5% | −20.9% | −11.5% | −13.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | 0.10 | n/a | n/a | n/a | n/a | n/a | |
| 11.7% | 27.3% | 16.0% | 19.8% | 31.5% | 21.8% | 22.3% | 24.4% | 24.5% | 24.2% | |
| n/a | n/a | 811.3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |