Closing prices at the end of each trading day, from 6 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 25.4 | 18.1 | 29.6 | 19.7 |
| Growth | −28.8% | +63.8% | −33.6% | ||
| Operating income | −3.4 | −2.6 | −13.0 | −6.6 | −8.6 |
| Net income | −2.1 | −2.9 | −20.9 | −15.2 | −7.6 |
| Growth | |||||
| EPS, diluted | n/a | −0.22 | −1.48 | −0.85 | −0.29 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 42.7% | 43.6% | 44.9% | 45.4% |
| Operating margin | n/a | −10.4% | −71.9% | −22.3% | −43.8% |
| Net margin | n/a | −11.5% | −115.5% | −51.2% | −38.5% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.8 | −1.2 | −13.2 | −9.2 | −9.9 |
| Buybacks | 0.0 | −250.5 | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.8 | 14.2 | 4.8 | 5.2 | 15.4 |
| Total debt | n/a | n/a | n/a | 2.8 | 5.5 |
| Net cash (debt) | n/a | n/a | n/a | 2.4 | 9.9 |
| Shareholders’ equity | 13.8 | 12.0 | −2.1 | −7.3 | −5.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 0.8 | 14.2 | 4.8 | 5.2 | 15.4 | |
| n/a | 2.3 | 2.3 | 2.5 | 1.3 | |
| n/a | n/a | 0.2 | 0.4 | 0.8 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.3 | |
| 254.1 | 18.7 | 10.7 | 12.1 | 21.4 | |
| Growth | −92.6% | −42.9% | +13.1% | +77.0% | |
| Liabilities | |||||
| n/a | n/a | n/a | 2.8 | 5.5 | |
| calc | n/a | n/a | n/a | 2.8 | 5.5 |
| 21.9 | 6.7 | 12.4 | 19.3 | 27.1 | |
| Equity | |||||
| −20.8 | −11.9 | −32.8 | −48.2 | −55.8 | |
| 13.8 | 12.0 | −2.1 | −7.3 | −5.7 | |
| Growth | −12.8% | −117.9% | |||
| Per share and net cash | |||||
| calc | n/a | n/a | n/a | 2.4 | 9.9 |
| n/a | 13.2 | 16.3 | 22.6 | 30.7 | |
| calc | n/a | 0.91 | −0.13 | −0.32 | −0.19 |
Lines marked calc are worked out here from filed figures; point at one for how.