Closing prices at the end of each trading day, from 21 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | 1.2 | 6.0 | 2.2 | 4.9 |
| Net income | −5.7 | −7.0 | 11.7 | −21.2 |
| Growth | −281.7% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −6.6 | −7.1 | −9.0 | −5.7 |
| Capital expenditure | −0.2 | −0.4 | n/a | n/a |
| Free cash flow | −6.8 | −7.6 | n/a | n/a |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 5.0 | 6.1 | 20.4 | 13.2 |
| Shareholders’ equity | 22.6 | 37.3 | 70.2 | 60.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 5.0 | 6.1 | 20.4 | 13.2 | |
| 0.6 | 0.9 | 0.1 | 0.1 | |
| 25.7 | 43.0 | 72.0 | 63.7 | |
| Growth | +67.3% | +67.4% | −11.4% | |
| Liabilities | ||||
| 2.6 | 5.7 | 1.9 | 3.2 | |
| Equity | ||||
| −5.1 | −12.1 | 1.4 | −19.8 | |
| 22.6 | 37.3 | 70.2 | 60.7 | |
| Growth | +64.8% | +88.0% | −13.5% | |