Closing prices at the end of each trading day, from 21 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | n/a | 18.1 | 23.3 |
| Growth | +28.7% | ||
| Operating income | −2.9 | −6.1 | −93.7 |
| Net income | −2.9 | −6.9 | −101.3 |
| Growth | |||
| EPS, diluted | −0.06 | −0.15 | −1.43 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | n/a | 9.7% | −27.5% |
| Operating margin | n/a | −33.9% | −401.7% |
| Net margin | n/a | −37.8% | −433.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.3 | −1.2 | −10.9 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.0 | 1.0 | 0.0 |
| Total debt | 0.4 | 22.9 | 12.6 |
| Net cash (debt) | −0.3 | −21.9 | −12.6 |
| Shareholders’ equity | −2.9 | 6.7 | −12.4 |
| Debt to equity | n/a | 3.40 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| n/a | 18.1 | 23.3 | |
| Growth | +28.7% | ||
| n/a | 16.4 | 29.8 | |
| n/a | 1.8 | −6.4 | |
| Growth | −463.6% | ||
| 2.9 | 6.8 | 70.3 | |
| −2.9 | −6.1 | −93.7 | |
| Growth | |||
| −2.9 | −6.9 | −101.3 | |
| −2.9 | −6.9 | −101.3 | |
| Growth | |||
| Per share | |||
| −0.06 | −0.15 | −1.43 | |
| −0.06 | −0.15 | −1.43 | |
| Growth | |||
| 44.7 | 47.3 | 71.0 | |
| 44.7 | 47.3 | 71.0 | |
| Growth | +5.7% | +50.2% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.