InsiderClue
Stocks · Financials · Finance Services

Magic Empire Global Ltd

MEGL Clue Score32
Hong Kong Fiscal year ends December CIK 0001881472
$0.68 +0.42% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $0.68 −32.44% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 5 Aug 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue20.4Operating income3.9Net income4.2EPS, diluted0.28Fiscal year 2021Revenue16.9 −17.4%Operating income1.7Net income1.6 −62.4%EPS, diluted0.11Fiscal year 2022Revenue11.2 −33.6%Operating income−4.5Net income−3.8 −343.4%EPS, diluted−0.90Fiscal year 2023Revenue13.8 +23.2%Operating income−2.8Net income−0.5EPS, diluted−0.10Fiscal year 2024Revenue12.8 −7.3%Operating income−10.2Net income−4.7EPS, diluted−0.93Fiscal year 2025Revenue11.5 −9.8%Operating income−12.0Net income−8.3EPS, diluted−1.64
FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 20.4 16.9 11.2 13.8 12.8 11.5
Growth −17.4% −33.6% +23.2% −7.3% −9.8%
Operating income 3.9 1.7 −4.5 −2.8 −10.2 −12.0
Net income 4.2 1.6 −3.8 −0.5 −4.7 −8.3
Growth −62.4% −343.4%
EPS, diluted 0.28 0.11 −0.90 −0.10 −0.93 −1.64

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2020Operating margin18.9%Net margin20.6%Fiscal year 2021Operating margin10.3%Net margin9.4%Fiscal year 2022Operating margin−40.2%Net margin−34.3%Fiscal year 2023Operating margin−20.4%Net margin−3.5%Free cash flow margin−13.1%Fiscal year 2024Operating margin−80.0%Net margin−37.0%Fiscal year 2025Operating margin−104.2%Net margin−72.1%
FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 18.9% 10.3% −40.2% −20.4% −80.0% −104.2%
Net margin 20.6% 9.4% −34.3% −3.5% −37.0% −72.1%
Free cash flow margin n/a n/a n/a −13.1% n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow−4.0Dividends paid−3.8Fiscal year 2021Operating cash flow0.7Fiscal year 2022Operating cash flow−0.9Dividends paid−4.0Fiscal year 2023Operating cash flow0.1Capital expenditure−1.9Free cash flow−1.8Dividends paid−1.6Fiscal year 2024Operating cash flow−4.6Fiscal year 2025Operating cash flow−6.8
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −4.0 0.7 −0.9 0.1 −4.6 −6.8
Capital expenditure n/a n/a n/a −1.9 n/a n/a
Free cash flow n/a n/a n/a −1.8 n/a n/a
Growth
Dividends paid −3.8 n/a −4.0 −1.6 n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
FY2020FY2021FY2022FY2023FY2024FY2025
Shareholders’ equity 3.9 5.5 136.3 134.3 129.5 121.2

In millions of HKD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of HKD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
n/a 5.2 2.0 2.3 1.8 0.5
n/a 0.1 n/a 1.7 1.3 0.9
n/a 25.7 144.1 138.3 136.1 125.8
Growth +460.8% −4.1% −1.5% −7.6%
Liabilities
n/a 20.2 7.8 4.0 6.6 4.6
Equity
n/a 5.5 −2.3 −4.4 −9.1 −17.4
3.9 5.5 136.3 134.3 129.5 121.2
Growth +40.2% +2,374.8% −1.5% −3.5% −6.4%
Per share and net cash
n/a 15.0 20.3 20.3 20.3 n/a
calc n/a 0.37 6.73 6.63 6.40 n/a

Lines marked calc are worked out here from filed figures; point at one for how. Shown in HKD as filed; the screener converts to dollars.