Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.31 | 0.32 | 0.30 | 0.38 | −0.68 | 0.33 | −0.23 | 0.08 | 0.12 | 0.18 |
| Growth | +3.1% | −6.4% | +25.3% | −279.7% | −170.4% | +48.8% | +48.2% | |||
| EPS, diluted | n/a | 0.79 | 0.68 | 0.79 | −6.28 | 2.63 | −2.57 | 0.46 | 0.82 | 1.30 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.18 | 0.18 | 0.15 | 0.22 | 0.04 | 0.14 | 0.36 | 0.11 | 0.20 | 0.08 |
| Capital expenditure | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.01 | −0.00 | n/a | n/a | n/a |
| Free cash flow | 0.18 | 0.18 | 0.15 | 0.21 | 0.03 | 0.13 | 0.36 | n/a | n/a | n/a |
| Growth | −1.7% | −16.4% | +45.8% | −84.3% | +275.0% | +182.3% | ||||
| Buybacks | n/a | n/a | 0.00 | 0.00 | −0.05 | −0.09 | −0.10 | 0.00 | −0.00 | −0.02 |
| Dividends paid | −0.30 | −0.31 | −0.33 | −0.36 | −0.11 | −0.16 | −0.18 | −0.14 | −0.14 | −0.15 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.26 | 0.45 | 0.05 | 0.07 | 0.81 | 0.30 | 0.33 | 0.32 | 0.34 | 0.21 |
| Shareholders’ equity | 3.03 | 3.26 | 3.42 | 3.38 | 2.52 | 2.54 | 1.99 | 1.90 | 1.84 | 1.83 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.3% | 0.4% | −0.4% | |
| Returns | ||||||||||
| 10.3% | 9.9% | 8.8% | 11.2% | −26.9% | 12.9% | −11.6% | 4.2% | 6.5% | 9.7% | |
| 2.5% | 2.9% | 2.4% | 2.8% | −9.8% | 3.6% | −2.5% | 0.7% | 1.0% | 1.4% | |
| Balance and payout | ||||||||||
| 75.7% | 70.2% | 72.5% | 75.1% | 63.6% | 72.2% | 78.2% | 82.4% | 83.9% | 86.0% | |
| 95.3% | 95.7% | 109.3% | 95.6% | n/a | 47.5% | n/a | 178.5% | 120.6% | 83.8% | |
| 166.7% | 175.7% | 224.7% | 169.0% | 490.1% | 192.2% | 80.6% | n/a | n/a | n/a | |