Closing prices at the end of each trading day, from 4 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 64.6 | 66.2 | 45.6 | 38.5 | 25.3 |
| Growth | +2.6% | −31.2% | −15.5% | −34.2% | |
| Operating income | 5.1 | 5.5 | −1.1 | −6.9 | −6.0 |
| Net income | 3.7 | 4.1 | −0.4 | −8.8 | −6.3 |
| Growth | +11.2% | −108.7% | |||
| EPS, diluted | 0.37 | 0.41 | −0.03 | −0.78 | −0.56 |
| Growth | +10.8% | −107.3% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 26.9% | 24.6% | 19.9% | 21.6% | 18.5% |
| Operating margin | 7.9% | 8.4% | −2.4% | −18.0% | −23.7% |
| Net margin | 5.7% | 6.2% | −0.8% | −22.8% | −24.9% |
| Free cash flow margin | 7.0% | 2.3% | 17.4% | −16.8% | −14.8% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 5.3 | 2.0 | 8.1 | −4.1 | −1.7 |
| Capital expenditure | −0.8 | −0.5 | −0.2 | −2.4 | −2.0 |
| Free cash flow | 4.5 | 1.5 | 7.9 | −6.5 | −3.7 |
| Growth | −66.3% | +418.3% | −181.8% | ||
| Dividends paid | n/a | −8.9 | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 21.3 | 18.8 | 27.6 | 13.3 | 10.7 |
| Total debt | n/a | 15.8 | 13.4 | 5.6 | 6.1 |
| Net cash (debt) | n/a | 3.0 | 14.2 | 7.8 | 4.6 |
| Shareholders’ equity | 30.5 | 40.1 | 39.9 | 31.0 | 24.9 |
| Debt to equity | n/a | 0.39 | 0.34 | 0.18 | 0.25 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| 5.3 | 2.0 | 8.1 | −4.1 | −1.7 | |
| Growth | −61.8% | +297.6% | −150.6% | ||
| 2.1 | 1.9 | 1.7 | 1.4 | 1.0 | |
| Investment | |||||
| −0.8 | −0.5 | −0.2 | −2.4 | −2.0 | |
| calc | 4.5 | 1.5 | 7.9 | −6.5 | −3.7 |
| Growth | −66.3% | +418.3% | −181.8% | ||
| calc | 0.45 | 0.15 | 0.77 | −0.58 | −0.33 |
| −1.5 | 2.1 | −0.2 | −2.2 | −1.6 | |
| Financing | |||||
| −7.3 | −5.6 | 1.8 | −7.9 | 0.6 | |
| n/a | −8.9 | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.