Closing prices at the end of each trading day, from 16 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 3.2 | 3.3 | 11.1 |
| Growth | +2.4% | +233.3% | |
| Operating income | 0.6 | 0.5 | 2.2 |
| Net income | 0.5 | 0.4 | 1.8 |
| Growth | −25.2% | +345.4% | |
| EPS, diluted | 0.05 | 0.04 | 0.17 |
| Growth | −20.0% | +325.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 39.3% | 53.9% | 50.7% |
| Operating margin | 17.0% | 16.4% | 20.3% |
| Net margin | 16.5% | 12.1% | 16.1% |
| Free cash flow margin | −1.1% | −3.2% | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.0 | −0.1 | −12.0 |
| Capital expenditure | −0.0 | −0.0 | n/a |
| Free cash flow | −0.0 | −0.1 | n/a |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | n/a | 0.4 | 0.8 |
| Total debt | n/a | n/a | 0.7 |
| Net cash (debt) | n/a | n/a | 0.1 |
| Shareholders’ equity | 1.0 | 1.4 | 15.6 |
| Debt to equity | n/a | n/a | 0.04 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|
| Operations | |||
| −0.0 | −0.1 | −12.0 | |
| Growth | |||
| Investment | |||
| −0.0 | −0.0 | n/a | |
| calc | −0.0 | −0.1 | n/a |
| Growth | |||
| calc | −0.00 | −0.01 | n/a |
| −0.0 | −0.0 | n/a | |
| Financing | |||
| −0.3 | −0.1 | 12.3 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.