Closing prices at the end of each trading day, from 21 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.0 | 0.7 | 0.6 | 0.5 |
| Growth | +8,083.2% | −15.8% | −26.0% | |
| Operating income | −2.0 | −9.2 | −8.0 | −18.0 |
| Net income | −2.0 | −9.2 | −8.7 | −20.6 |
| Growth | ||||
| EPS, diluted | −0.19 | −8.58 | −4.80 | −2.17 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 54.3% | 59.0% | 61.7% | 54.9% |
| Operating margin | −22,279.7% | −1,260.3% | −1,294.4% | −3,954.3% |
| Net margin | −22,352.1% | −1,259.4% | −1,413.6% | −4,526.8% |
| Free cash flow margin | −15,545.6% | −957.1% | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.3 | −7.0 | −4.9 | −5.9 |
| Capital expenditure | −0.0 | −0.0 | n/a | n/a |
| Free cash flow | −1.4 | −7.0 | n/a | n/a |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.7 | 0.7 | 0.1 | 1.5 |
| Shareholders’ equity | 0.6 | 0.8 | 13.9 | 15.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| 54.3% | 59.0% | 61.7% | 54.9% | |
| −22,279.7% | −1,260.3% | −1,294.4% | −3,954.3% | |
| −22,352.1% | −1,259.4% | −1,413.8% | −4,526.9% | |
| −22,352.1% | −1,259.4% | −1,413.6% | −4,526.8% | |
| −15,545.6% | −957.1% | n/a | n/a | |
| Spending | ||||
| 18,386.5% | 453.8% | 487.2% | 823.7% | |
| 482.2% | 0.5% | n/a | n/a | |
| Returns | ||||
| −325.4% | −1,189.1% | −62.4% | −135.8% | |
| −199.2% | −876.7% | −56.6% | −128.3% | |
| Balance and payout | ||||
| 38.8% | 26.3% | 9.3% | 5.5% | |