Closing prices at the end of each trading day, from 24 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 1,960.5 | 2,101.3 | 2,102.8 |
| Growth | +7.2% | +0.1% | |
| Operating income | 155.3 | 306.8 | 276.8 |
| Net income | −193.0 | −85.8 | 35.3 |
| Growth | |||
| EPS, diluted | −1.16 | −0.52 | 0.19 |
| Growth |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Gross margin | 78.6% | 79.9% | 80.9% |
| Operating margin | 7.9% | 14.6% | 13.2% |
| Net margin | −9.8% | −4.1% | 1.7% |
| Free cash flow margin | 7.9% | 27.4% | 11.7% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | 236.2 | 646.3 | 331.2 |
| Capital expenditure | −82.0 | −71.1 | −84.9 |
| Free cash flow | 154.2 | 575.2 | 246.3 |
| Growth | +273.0% | −57.2% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cash | 203.6 | 389.8 | 253.5 |
| Total debt | n/a | 3,177.7 | 2,573.9 |
| Net cash (debt) | n/a | −2,787.9 | −2,320.3 |
| Shareholders’ equity | 368.8 | 280.2 | 726.2 |
| Debt to equity | n/a | 11.34 | 3.54 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|
| Assets | |||
| 203.6 | 389.8 | 253.5 | |
| n/a | 338.4 | 362.5 | |
| n/a | 174.0 | 195.0 | |
| 2,557.6 | 2,557.6 | 2,522.6 | |
| n/a | 5,757.8 | 5,485.5 | |
| Growth | −4.7% | ||
| Liabilities | |||
| n/a | 13.2 | 13.2 | |
| n/a | 3,164.6 | 2,560.7 | |
| calc | n/a | 3,177.7 | 2,573.9 |
| n/a | 5,477.5 | 4,759.3 | |
| Equity | |||
| n/a | −1,281.2 | −1,245.9 | |
| 368.8 | 280.2 | 726.2 | |
| Growth | −24.0% | +159.1% | |
| Per share and net cash | |||
| calc | n/a | −2,787.9 | −2,320.3 |
| n/a | 0.0 | 191.1 | |
| calc | n/a | n/a | 3.80 |
Lines marked calc are worked out here from filed figures; point at one for how.