Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.96 | 9.49 | 9.98 | 9.97 | 9.55 | 11.20 | 11.74 | 11.14 | 10.84 | 10.79 |
| Growth | +5.9% | +5.2% | −0.1% | −4.2% | +17.3% | +4.8% | −5.1% | −2.7% | −0.5% | |
| Operating income | 1.28 | 1.35 | 1.10 | 0.83 | 0.64 | 1.34 | 0.24 | −0.29 | 0.69 | 0.49 |
| Net income | 0.93 | 0.97 | 0.86 | 0.74 | 0.52 | 1.03 | 0.03 | −0.45 | 0.51 | 0.37 |
| Growth | +4.4% | −11.3% | −13.6% | −30.7% | +100.4% | −97.6% | −1,881.7% | −28.1% | ||
| EPS, diluted | 12.48 | 12.98 | 11.47 | 10.30 | 7.22 | 14.94 | 0.39 | −7.05 | 8.09 | 5.93 |
| Growth | +4.0% | −11.6% | −10.2% | −29.9% | +106.9% | −97.4% | −1,907.7% | −26.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.4% | 31.6% | 28.4% | 26.8% | 25.4% | 29.2% | 25.1% | 24.3% | 24.8% | 23.9% |
| Operating margin | 14.3% | 14.3% | 11.0% | 8.3% | 6.7% | 11.9% | 2.1% | −2.6% | 6.4% | 4.5% |
| Net margin | 10.4% | 10.2% | 8.6% | 7.5% | 5.4% | 9.2% | 0.2% | −4.0% | 4.7% | 3.4% |
| Free cash flow margin | 7.5% | 3.0% | 3.9% | 8.8% | 14.1% | 5.7% | 0.8% | 6.4% | 6.3% | 5.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.35 | 1.19 | 1.18 | 1.42 | 1.77 | 1.31 | 0.67 | 1.33 | 1.13 | 1.06 |
| Capital expenditure | −0.67 | −0.91 | −0.79 | −0.55 | −0.43 | −0.68 | −0.58 | −0.61 | −0.45 | −0.44 |
| Free cash flow | 0.67 | 0.29 | 0.39 | 0.87 | 1.34 | 0.63 | 0.09 | 0.72 | 0.68 | 0.62 |
| Growth | −57.3% | +34.6% | +125.5% | +53.9% | −52.9% | −86.0% | +709.4% | −5.1% | −9.3% | |
| Buybacks | 0.00 | 0.00 | −0.27 | −0.10 | −0.19 | −0.90 | −0.31 | 0.00 | −0.16 | −0.15 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.12 | 0.08 | 0.12 | 0.13 | 0.77 | 0.27 | 0.51 | 0.64 | 0.67 | 0.86 |
| Total debt | 2.51 | 2.76 | 3.26 | 2.57 | 2.73 | 2.32 | 2.82 | 2.70 | 2.24 | 2.03 |
| Net cash (debt) | −2.39 | −2.68 | −3.14 | −2.44 | −1.97 | −2.06 | −2.31 | −2.06 | −1.57 | −1.17 |
| Shareholders’ equity | 5.78 | 7.06 | 7.43 | 8.12 | 8.53 | 8.42 | 8.01 | 7.62 | 7.51 | 8.37 |
| Debt to equity | 0.43 | 0.39 | 0.44 | 0.32 | 0.32 | 0.28 | 0.35 | 0.35 | 0.30 | 0.24 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 8.96 | 9.49 | 9.98 | 9.97 | 9.55 | 11.20 | 11.74 | 11.14 | 10.84 | 10.79 | |
| Growth | +5.9% | +5.2% | −0.1% | −4.2% | +17.3% | +4.8% | −5.1% | −2.7% | −0.5% | |
| 6.15 | 6.49 | 7.15 | 7.29 | 7.12 | 7.93 | 8.79 | 8.43 | 8.15 | 8.21 | |
| 2.81 | 3.00 | 2.84 | 2.68 | 2.43 | 3.27 | 2.94 | 2.71 | 2.69 | 2.57 | |
| Growth | +6.5% | −5.3% | −5.7% | −9.2% | +34.5% | −10.0% | −8.1% | −0.7% | −4.2% | |
| 1.53 | 1.64 | 1.74 | 1.85 | 1.79 | 1.93 | 2.00 | 2.12 | 1.98 | 2.07 | |
| 1.28 | 1.35 | 1.10 | 0.83 | 0.64 | 1.34 | 0.24 | −0.29 | 0.69 | 0.49 | |
| Growth | +5.8% | −19.1% | −24.5% | −23.1% | +109.9% | −81.7% | −219.5% | −29.4% | ||
| 1.24 | 1.32 | 1.05 | 0.75 | 0.58 | 1.29 | 0.18 | −0.36 | 0.64 | 0.47 | |
| 0.31 | 0.34 | 0.18 | 0.00 | 0.07 | 0.26 | 0.16 | 0.08 | 0.13 | 0.10 | |
| 0.93 | 0.97 | 0.86 | 0.74 | 0.52 | 1.03 | 0.03 | −0.45 | 0.51 | 0.37 | |
| Growth | +4.4% | −11.3% | −13.6% | −30.7% | +100.4% | −97.6% | −1,881.7% | −28.1% | ||
| Per share | ||||||||||
| 12.55 | 13.07 | 11.53 | 10.34 | 7.24 | 15.01 | 0.40 | −7.05 | 8.13 | 5.96 | |
| 12.48 | 12.98 | 11.47 | 10.30 | 7.22 | 14.94 | 0.39 | −7.05 | 8.09 | 5.93 | |
| Growth | +4.0% | −11.6% | −10.2% | −29.9% | +106.9% | −97.4% | −1,907.7% | −26.7% | ||
| 74.1 | 74.4 | 74.4 | 72.0 | 71.2 | 68.9 | 63.8 | 63.7 | 63.3 | 62.1 | |
| 74.6 | 74.8 | 74.8 | 72.3 | 71.4 | 69.1 | 64.1 | 63.7 | 63.6 | 62.4 | |
| Growth | +0.4% | −0.1% | −3.4% | −1.2% | −3.2% | −7.3% | −0.6% | −0.2% | −1.9% | |