Closing prices at the end of each trading day, from 18 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 3.4 | 2.2 | 0.7 | 0.7 |
| Growth | −36.7% | −65.6% | −2.0% | ||
| Operating income | −13.5 | −9.4 | −0.9 | −0.9 | −1.1 |
| Net income | −30.1 | −10.4 | 5.2 | 6.3 | −1.4 |
| Growth | +21.0% | −121.6% | |||
| EPS, diluted | −54.42 | −19.44 | −1.37 | 1.53 | −0.16 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 77.0% | 74.2% | 74.1% | 73.5% |
| Operating margin | n/a | −275.7% | −40.7% | −122.4% | −148.1% |
| Net margin | n/a | −304.2% | 241.6% | 850.1% | −187.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −16.1 | 4.1 | −0.3 | −1.3 | −99.3 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 1.8 | 63.7 | 61.8 | 82.3 | 2.8 |
| Shareholders’ equity | 2.8 | 52.4 | 60.8 | 80.9 | 99.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| −16.1 | 4.1 | −0.3 | −1.3 | −99.3 | |
| Growth | −107.8% | ||||
| Investment | |||||
| −0.5 | 0.1 | 0.3 | n/a | n/a | |
| Financing | |||||
| 5.2 | 61.6 | −1.6 | 21.9 | 19.9 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.