InsiderClue
Stocks · Technology · Measuring & Controlling Devices, NEC

Mirion Technologies, Inc.

MIR Clue Score53
United States Fiscal year ends December CIK 0001809987
$16.62 +2.47% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $16.62 +66.53% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 20 Aug 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue440.1Operating income28.8Net income−122.0EPS, diluted−19.36Fiscal year 2019Net income−0.0Fiscal year 2020Revenue478.2Operating income23.0Net income−119.1EPS, diluted−18.45Fiscal year 2020Net income−45.3Fiscal year 2021Revenue611.6Operating income11.2Net income−158.3EPS, diluted−24.18Fiscal year 2021Net income−158.4Fiscal year 2022Revenue717.8Operating income−297.8Net income−276.9EPS, diluted−1.53Fiscal year 2023Revenue800.9 +11.6%Operating income−21.9Net income−96.9EPS, diluted−0.49Fiscal year 2024Revenue860.8 +7.5%Operating income24.8Net income−36.1EPS, diluted−0.18Fiscal year 2025Revenue925.4 +7.5%Operating income51.5Net income28.8EPS, diluted0.11
FY2019FY2019FY2020FY2020FY2021FY2021FY2022FY2023FY2024FY2025
Revenue 440.1 n/a 478.2 n/a 611.6 n/a 717.8 800.9 860.8 925.4
Growth +11.6% +7.5% +7.5%
Operating income 28.8 n/a 23.0 n/a 11.2 n/a −297.8 −21.9 24.8 51.5
Net income −122.0 −0.0 −119.1 −45.3 −158.3 −158.4 −276.9 −96.9 −36.1 28.8
Growth
EPS, diluted −19.36 n/a −18.45 n/a −24.18 n/a −1.53 −0.49 −0.18 0.11

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2019Gross margin42.8%Operating margin6.5%Net margin−27.7%Free cash flow margin−0.4%Fiscal year 2019Fiscal year 2020Gross margin41.2%Operating margin4.8%Net margin−24.9%Free cash flow margin4.1%Fiscal year 2020Fiscal year 2021Gross margin41.2%Operating margin1.8%Net margin−25.9%Free cash flow margin5.0%Fiscal year 2021Fiscal year 2022Gross margin43.2%Operating margin−41.5%Net margin−38.6%Free cash flow margin0.7%Fiscal year 2023Gross margin44.5%Operating margin−2.7%Net margin−12.1%Free cash flow margin7.3%Fiscal year 2024Gross margin46.4%Operating margin2.9%Net margin−4.2%Free cash flow margin5.8%Fiscal year 2025Gross margin47.4%Operating margin5.6%Net margin3.1%Free cash flow margin11.6%
FY2019FY2019FY2020FY2020FY2021FY2021FY2022FY2023FY2024FY2025
Gross margin 42.8% n/a 41.2% n/a 41.2% n/a 43.2% 44.5% 46.4% 47.4%
Operating margin 6.5% n/a 4.8% n/a 1.8% n/a −41.5% −2.7% 2.9% 5.6%
Net margin −27.7% n/a −24.9% n/a −25.9% n/a −38.6% −12.1% −4.2% 3.1%
Free cash flow margin −0.4% n/a 4.1% n/a 5.0% n/a 0.7% 7.3% 5.8% 11.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow14.7Capital expenditure−16.5Free cash flow−1.8Fiscal year 2019Operating cash flow0.0Fiscal year 2020Operating cash flow39.5Capital expenditure−19.9Free cash flow19.6Fiscal year 2020Operating cash flow−0.9Fiscal year 2021Operating cash flow53.6Capital expenditure−23.2Free cash flow30.4Buybacks0.0Fiscal year 2021Fiscal year 2022Operating cash flow39.4Capital expenditure−34.2Free cash flow5.2Buybacks0.0Fiscal year 2023Operating cash flow95.2Capital expenditure−37.1Free cash flow58.1 +1,017.3%Buybacks0.0Fiscal year 2024Operating cash flow99.1Capital expenditure−48.8Free cash flow50.3 −13.4%Buybacks0.0Fiscal year 2025Operating cash flow143.3Capital expenditure−36.4Free cash flow106.9 +112.5%Buybacks−49.6
FY2019FY2019FY2020FY2020FY2021FY2021FY2022FY2023FY2024FY2025
Operating cash flow 14.7 0.0 39.5 −0.9 53.6 n/a 39.4 95.2 99.1 143.3
Capital expenditure −16.5 n/a −19.9 n/a −23.2 n/a −34.2 −37.1 −48.8 −36.4
Free cash flow −1.8 n/a 19.6 n/a 30.4 n/a 5.2 58.1 50.3 106.9
Growth +1,017.3% −13.4% +112.5%
Buybacks n/a n/a n/a n/a 0.0 n/a 0.0 0.0 0.0 −49.6

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Cash35.8Shareholders’ equity0.0Fiscal year 2019Cash0.0Shareholders’ equity0.0Fiscal year 2020Cash118.4Total debt710.9Net cash (debt)−592.5Shareholders’ equity−718.7Fiscal year 2020Cash750.4Shareholders’ equity−98.0Fiscal year 2021Cash101.1Total debt892.1Net cash (debt)−791.0Shareholders’ equity−841.6Fiscal year 2021Cash84.0Total debt810.7Net cash (debt)−726.7Shareholders’ equity1,693.2Debt to equity0.48Fiscal year 2022Cash73.5Total debt806.8Net cash (debt)−733.3Shareholders’ equity1,398.2Debt to equity0.58Fiscal year 2023Cash128.8Total debt685.9Net cash (debt)−557.1Shareholders’ equity1,484.5Debt to equity0.46Fiscal year 2024Cash175.2Total debt686.4Net cash (debt)−511.2Shareholders’ equity1,505.6Debt to equity0.46Fiscal year 2025Cash412.3Total debt444.7Net cash (debt)−32.4Shareholders’ equity1,866.4Debt to equity0.24
FY2019FY2019FY2020FY2020FY2021FY2021FY2022FY2023FY2024FY2025
Cash 35.8 0.0 118.4 750.4 101.1 84.0 73.5 128.8 175.2 412.3
Total debt n/a n/a 710.9 n/a 892.1 810.7 806.8 685.9 686.4 444.7
Net cash (debt) n/a n/a −592.5 n/a −791.0 −726.7 −733.3 −557.1 −511.2 −32.4
Shareholders’ equity 0.0 0.0 −718.7 −98.0 −841.6 1,693.2 1,398.2 1,484.5 1,505.6 1,866.4
Debt to equity n/a n/a n/a n/a n/a 0.48 0.58 0.46 0.46 0.24

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2018 31 Dec 2018 FY2019 30 Jun 2019 FY2019 31 Dec 2019 FY2020 30 Jun 2020 FY2020 31 Dec 2020 FY2021 30 Jun 2021 FY2021 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
0.0 35.8 0.0 118.4 750.4 101.1 84.0 73.5 128.8 175.2 412.3
n/a n/a n/a 97.3 n/a 133.3 157.4 171.2 172.3 177.7 181.6
n/a n/a n/a 90.2 n/a 113.2 123.6 143.3 144.1 133.2 152.6
n/a n/a n/a 75.2 n/a 88.8 124.0 124.3 134.5 146.3 154.9
n/a 511.6 n/a 522.6 n/a 681.5 1,662.6 1,418.0 1,447.6 1,426.2 1,872.4
n/a n/a 0.0 1,243.8 751.3 1,547.2 3,118.0 2,738.7 2,718.5 2,636.0 3,588.1
Growth +24,875,900.0% −39.6% +105.9% +101.5% −12.2% −0.7% −3.0% +36.1%
Liabilities
n/a n/a n/a 41.1 n/a 6.4 3.9 5.3 1.2 1.2 1.6
n/a n/a n/a 669.8 n/a 885.7 806.8 801.5 684.7 685.2 443.1
calc n/a n/a n/a 710.9 n/a 892.1 810.7 806.8 685.9 686.4 444.7
n/a n/a 0.0 1,960.3 99.3 2,386.7 1,334.0 1,271.5 1,168.5 1,076.9 1,671.2
Equity
n/a n/a −0.0 −729.7 −98.0 −888.0 −131.6 −408.5 −505.4 −541.5 −512.7
0.0 0.0 0.0 −718.7 −98.0 −841.6 1,693.2 1,398.2 1,484.5 1,505.6 1,866.4
Growth +0.0% −7.2% −16,468,935.9% −17.4% +6.2% +1.4% +24.0%
Per share and net cash
calc n/a n/a n/a −592.5 n/a −791.0 −726.7 −733.3 −557.1 −511.2 −32.4
n/a n/a n/a n/a n/a n/a 18.8 18.8 18.8 18.8 n/a
calc n/a n/a n/a n/a n/a n/a 90.30 74.57 79.17 80.30 n/a

† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.