Closing prices at the end of each trading day, from 3 Aug 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Net income | −7.1 | −12.0 | −7.9 | −10.4 |
| Growth | ||||
| EPS, diluted | −0.40 | −0.85 | −0.51 | −1.35 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −5.6 | −4.5 | −5.6 | −4.7 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | n/a | n/a | 2.8 | 6.3 |
| Shareholders’ equity | −0.6 | 4.4 | 2.2 | 10.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| n/a | n/a | 2.8 | 6.3 | |
| 0.9 | 4.9 | 2.9 | 11.1 | |
| Growth | +474.8% | −40.7% | +279.5% | |
| Liabilities | ||||
| 1.5 | 0.6 | 0.7 | 0.7 | |
| Equity | ||||
| −9.3 | −21.3 | −29.1 | −39.6 | |
| −0.6 | 4.4 | 2.2 | 10.4 | |
| Growth | −49.7% | +372.4% | ||
| Per share and net cash | ||||
| 13.3 | 14.8 | 16.6 | 41.9 | |
| calc | −0.04 | 0.30 | 0.13 | 0.25 |
Lines marked calc are worked out here from filed figures; point at one for how.