Closing prices at the end of each trading day, from 9 May 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −23.8 | −57.9 | −50.7 | −43.1 | −59.6 | −61.1 | −42.1 | −62.1 |
| Net income | −23.2 | −55.2 | −50.0 | −42.9 | −58.4 | −59.7 | −41.5 | −63.1 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −1.70 | −1.02 | −1.38 | −1.39 | −0.67 | −0.75 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −21.0 | −51.2 | −50.7 | −33.2 | −52.5 | −46.4 | −28.8 | −49.0 |
| Capital expenditure | −0.0 | −0.4 | n/a | n/a | −0.3 | −0.1 | −0.0 | −0.3 |
| Free cash flow | −21.1 | −51.6 | n/a | n/a | −52.7 | −46.5 | −28.9 | −49.3 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 85.9 | 119.8 | 72.3 | 114.1 | 7.6 | 13.8 | 25.3 | 73.0 |
| Total debt | n/a | 0.0 | n/a | n/a | n/a | 49.8 | 53.4 | 57.2 |
| Net cash (debt) | n/a | 119.8 | n/a | n/a | n/a | −36.0 | −28.0 | 15.9 |
| Shareholders’ equity | 83.5 | 114.9 | 143.1 | 112.6 | 66.3 | 16.8 | 13.1 | 41.8 |
| Debt to equity | n/a | 0.00 | n/a | n/a | n/a | 2.97 | 4.06 | 1.37 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 16.8 | 42.0 | 34.5 | 38.7 | 39.8 | 31.1 | 14.4 | 18.1 | |
| 3.1 | 7.0 | 10.3 | 12.4 | 15.7 | 15.9 | 16.7 | 17.3 | |
| −23.8 | −57.9 | −50.7 | −43.1 | −59.6 | −61.1 | −42.1 | −62.1 | |
| Growth | ||||||||
| −23.1 | −55.3 | −50.0 | −42.9 | −58.4 | −59.7 | −41.5 | −63.1 | |
| 0.1 | −0.1 | −0.0 | n/a | n/a | n/a | n/a | n/a | |
| −23.2 | −55.2 | −50.0 | −42.9 | −58.4 | −59.7 | −41.5 | −63.1 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | −1.70 | −1.02 | −1.38 | −1.39 | −0.67 | −0.75 | |
| n/a | n/a | −1.70 | −1.02 | −1.38 | −1.39 | −0.67 | −0.75 | |
| Growth | ||||||||