Closing prices at the end of each trading day, from 6 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 63.7 | 118.6 | 1.6 | 92.9 | −420.9 | 104.2 | −53.1 | 53.8 | 55.7 | 48.7 |
| Growth | +86.2% | −98.7% | +5,826.1% | −553.0% | −151.0% | +3.6% | −12.7% | |||
| EPS, diluted | 1.80 | 3.77 | −0.42 | 2.39 | −36.73 | 5.29 | −3.12 | 1.68 | 1.23 | 0.90 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 52.8 | 58.9 | 78.0 | 65.2 | 4.2 | 26.3 | 22.5 | 28.1 | 55.8 | 59.6 |
| Buybacks | −9.9 | n/a | n/a | n/a | 0.0 | −3.6 | −18.2 | −6.4 | 0.0 | n/a |
| Dividends paid | −53.3 | −55.7 | −55.3 | −61.8 | −14.7 | −10.8 | −19.4 | −17.4 | −18.0 | −24.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 52.5 | 15.2 | 31.6 | 81.7 | 47.9 | 68.1 | 84.6 | 111.5 | 118.7 | 57.8 |
| Total debt | n/a | n/a | 226.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | −195.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 655.9 | 714.3 | 656.0 | 849.0 | 409.7 | 570.4 | 462.8 | 528.4 | 543.4 | 560.7 |
| Debt to equity | n/a | n/a | 0.35 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 52.8 | 58.9 | 78.0 | 65.2 | 4.2 | 26.3 | 22.5 | 28.1 | 55.8 | 59.6 | |
| Growth | +11.5% | +32.6% | −16.4% | −93.6% | +532.8% | −14.4% | +24.9% | +98.5% | +6.7% | |
| 0.0 | 0.0 | 2.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Investment | ||||||||||
| 553.9 | −1,126.4 | 161.0 | −747.0 | 2,193.5 | −1,899.7 | −1,490.4 | −433.5 | −713.1 | −1,667.3 | |
| Financing | ||||||||||
| −606.1 | 1,041.3 | −207.5 | 722.7 | −2,260.5 | 1,911.3 | 1,466.4 | 432.1 | 670.3 | 1,545.4 | |
| −53.3 | −55.7 | −55.3 | −61.8 | −14.7 | −10.8 | −19.4 | −17.4 | −18.0 | −24.5 | |
| −9.9 | n/a | n/a | n/a | 0.0 | −3.6 | −18.2 | −6.4 | 0.0 | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.